ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
74,354
|
137,449
|
117,085
|
138,404
|
74,907
|
I. Cash and cash equivalents
|
3,967
|
23,240
|
7,726
|
7,762
|
6,456
|
1. Cash
|
3,967
|
1,498
|
726
|
1,762
|
4,456
|
2. Cash equivalents
|
0
|
21,742
|
7,000
|
6,000
|
2,000
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
62,221
|
33,746
|
89,439
|
107,279
|
50,836
|
1. Short-term receivables of customers
|
57,427
|
35,311
|
91,256
|
110,288
|
53,859
|
2. Prepayments to suppliers
|
44
|
96
|
43
|
28
|
84
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
5,506
|
859
|
992
|
770
|
642
|
7. Provision for doubtful short-term receivables
|
-756
|
-2,520
|
-2,852
|
-3,807
|
-3,749
|
IV. Inventories
|
8,167
|
79,966
|
19,422
|
22,711
|
17,615
|
1. Inventories
|
8,167
|
79,966
|
19,422
|
22,711
|
17,615
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
0
|
497
|
497
|
653
|
0
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
497
|
497
|
653
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
15,536
|
14,805
|
15,668
|
15,175
|
15,835
|
I. Long-term receivables
|
20
|
20
|
20
|
20
|
147
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
20
|
20
|
20
|
20
|
147
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
10,944
|
10,728
|
10,399
|
9,384
|
10,121
|
1. Tangible fixed assets
|
10,904
|
10,695
|
10,370
|
9,359
|
9,800
|
- Cost
|
31,081
|
32,596
|
32,383
|
32,383
|
33,351
|
- Accumulated depreciation
|
-20,177
|
-21,901
|
-22,012
|
-23,024
|
-23,551
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
40
|
32
|
29
|
25
|
321
|
- Cost
|
74
|
74
|
74
|
74
|
374
|
- Accumulated depreciation
|
-34
|
-41
|
-45
|
-48
|
-52
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
4,572
|
4,057
|
5,249
|
5,771
|
5,567
|
1. Long-term prepaid expenses
|
4,572
|
4,057
|
5,249
|
5,771
|
5,567
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
89,890
|
152,254
|
132,752
|
153,579
|
90,742
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
49,872
|
112,036
|
91,908
|
111,797
|
48,338
|
I. Current liabilities
|
49,872
|
112,036
|
91,908
|
111,797
|
48,338
|
1. Borrowings and short-term financial leased liabilities
|
15,620
|
16,632
|
19,393
|
17,676
|
13,797
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
10,916
|
40,868
|
39,767
|
59,987
|
6,226
|
4. Advances from customers
|
4,106
|
39,709
|
7,135
|
9,972
|
4,827
|
5. Taxes and other payables to the State Budget
|
6,040
|
3,780
|
4,986
|
4,612
|
6,092
|
6. Payables to employees
|
10,220
|
2,784
|
13,165
|
10,742
|
11,411
|
7. Short-term accrued expenses
|
73
|
0
|
953
|
77
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
2,660
|
7,733
|
5,280
|
7,337
|
4,866
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
236
|
530
|
1,229
|
1,394
|
1,120
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
40,018
|
40,217
|
40,845
|
41,783
|
42,404
|
I. ShareHolder's equity
|
40,018
|
40,217
|
40,845
|
41,783
|
42,404
|
1. Owner's investment capital
|
30,741
|
30,741
|
30,741
|
30,741
|
30,741
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
1,694
|
3,195
|
3,768
|
4,389
|
5,010
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
7,583
|
6,281
|
6,336
|
6,653
|
6,653
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
0
|
0
|
- Profit after tax undistributed this period
|
7,583
|
6,281
|
6,336
|
6,653
|
6,653
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
89,890
|
152,254
|
132,752
|
153,579
|
90,742
|