Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 154,005 291,990 241,309 175,319 211,183
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 154,005 291,990 241,309 175,319 211,183
4. Cost of goods sold 120,878 254,896 199,479 148,377 183,340
5. Gross profit (3)-(4) 33,127 37,094 41,831 26,942 27,843
6. Revenue of financial operations 564 348 479 252 177
7. Financial expense 933 389 243 490 417
-In which: Loan interest expenses 933 389 243 490 417
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 25,128 26,088 32,452 18,013 18,720
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,630 10,964 9,615 8,691 8,882
12. Other income 155 0 83
13. Other expenses 188 2,771 925 150
14. Other profit (12)-(13) -188 -2,616 -925 -68
15. Total accounting profit before tax (11)+(14) 7,442 8,348 8,689 8,623 8,882
16. Costs of current corporate income tax 1,161 2,012 2,036 1,970 2,017
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,161 2,012 2,036 1,970 2,017
19. Profit after corporate income tax (15)-(18) 6,281 6,336 6,653 6,653 6,866
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,281 6,336 6,653 6,653 6,866
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)