|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
487,103
|
498,790
|
546,714
|
556,256
|
580,531
|
|
I. Cash and cash equivalents
|
23,352
|
22,968
|
43,753
|
22,500
|
11,871
|
|
1. Cash
|
12,352
|
21,400
|
36,153
|
16,500
|
11,871
|
|
2. Cash equivalents
|
11,000
|
1,568
|
7,600
|
6,000
|
0
|
|
II. Short-term financial investments
|
443,913
|
446,045
|
461,143
|
502,297
|
536,959
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
443,913
|
446,045
|
461,143
|
502,297
|
536,959
|
|
III. Short-term receivables
|
19,228
|
29,154
|
39,210
|
30,612
|
31,082
|
|
1. Short-term receivables of customers
|
4,056
|
11,725
|
11,464
|
9,647
|
9,555
|
|
2. Prepayments to suppliers
|
83
|
399
|
1,320
|
418
|
20
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
15,137
|
17,078
|
26,474
|
20,596
|
21,601
|
|
7. Provision for doubtful short-term receivables
|
-48
|
-48
|
-48
|
-48
|
-94
|
|
IV. Inventories
|
364
|
381
|
352
|
355
|
321
|
|
1. Inventories
|
364
|
381
|
352
|
355
|
321
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
246
|
242
|
2,255
|
491
|
298
|
|
1. Short-term prepaid expenses
|
246
|
242
|
523
|
491
|
298
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
0
|
0
|
1,732
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
338,561
|
336,475
|
335,941
|
335,529
|
332,017
|
|
I. Long-term receivables
|
240
|
240
|
1,103
|
1,501
|
1,501
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
240
|
240
|
1,103
|
1,501
|
1,501
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
5,323
|
4,861
|
4,177
|
3,738
|
3,299
|
|
1. Tangible fixed assets
|
5,323
|
4,861
|
4,177
|
3,738
|
3,299
|
|
- Cost
|
25,000
|
25,000
|
24,469
|
24,469
|
24,469
|
|
- Accumulated depreciation
|
-19,676
|
-20,139
|
-20,292
|
-20,731
|
-21,170
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
44,269
|
41,944
|
39,949
|
39,874
|
37,212
|
|
- Cost
|
75,237
|
75,237
|
75,824
|
78,384
|
78,384
|
|
- Accumulated depreciation
|
-30,968
|
-33,293
|
-35,875
|
-38,510
|
-41,172
|
|
IV. Long-term assets in progress
|
0
|
0
|
134
|
0
|
271
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
134
|
0
|
271
|
|
IV. Long-term financial investments
|
287,455
|
287,378
|
287,580
|
287,647
|
287,647
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
285,774
|
285,774
|
285,774
|
285,774
|
285,774
|
|
3. Other investments in equity instruments
|
1,873
|
1,873
|
1,873
|
1,873
|
1,873
|
|
4. Provision for diminution in value of financial long-term investments
|
-192
|
-269
|
-66
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
1,274
|
2,053
|
2,997
|
2,770
|
2,088
|
|
1. Long-term prepaid expenses
|
1,274
|
2,053
|
2,997
|
2,770
|
2,088
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
825,665
|
835,266
|
882,654
|
891,785
|
912,548
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
25,326
|
32,907
|
33,623
|
32,895
|
32,780
|
|
I. Current liabilities
|
18,320
|
25,128
|
27,992
|
26,393
|
25,494
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
467
|
1,273
|
445
|
344
|
843
|
|
4. Advances from customers
|
217
|
195
|
57
|
38
|
37
|
|
5. Taxes and other payables to the State Budget
|
1,132
|
3,689
|
4,784
|
4,165
|
5,704
|
|
6. Payables to employees
|
716
|
2,587
|
875
|
3,004
|
2,869
|
|
7. Short-term accrued expenses
|
1,646
|
1,107
|
2,812
|
660
|
735
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
3,377
|
4,301
|
4,761
|
5,197
|
6,077
|
|
11. Other short-term payables
|
8,271
|
10,070
|
12,629
|
11,048
|
7,097
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
2,494
|
1,906
|
1,628
|
1,939
|
2,132
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
7,005
|
7,779
|
5,631
|
6,502
|
7,287
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
7,005
|
7,779
|
5,631
|
6,502
|
7,287
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
800,339
|
802,359
|
849,031
|
858,890
|
879,767
|
|
I. ShareHolder's equity
|
800,339
|
802,359
|
849,031
|
858,890
|
879,767
|
|
1. Owner's investment capital
|
748,000
|
748,000
|
748,000
|
748,000
|
748,000
|
|
2. Share capital surplus
|
1,232
|
1,232
|
1,232
|
1,232
|
1,232
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-34
|
-34
|
-34
|
-34
|
-34
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
20,555
|
22,668
|
24,390
|
27,989
|
30,440
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
30,587
|
30,493
|
75,443
|
81,703
|
100,130
|
|
- After tax undistributed profit accumulated to the end of prior period
|
1,910
|
0
|
0
|
0
|
0
|
|
- Profit after tax undistributed this period
|
28,677
|
30,493
|
75,443
|
81,703
|
100,130
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
825,665
|
835,266
|
882,654
|
891,785
|
912,548
|