Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 571,716 633,624 583,373 580,531 596,017
I. Cash and cash equivalents 23,293 52,271 12,966 11,871 91,272
1. Cash 15,293 15,105 12,966 11,871 91,272
2. Cash equivalents 8,000 37,166 0 0 0
II. Short-term financial investments 514,233 547,340 534,664 536,959 465,073
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 514,233 547,340 534,664 536,959 465,073
III. Short-term receivables 30,841 29,946 32,714 31,082 36,567
1. Short-term receivables of customers 10,262 12,132 11,674 9,555 13,327
2. Prepayments to suppliers 1,216 1,101 1,268 20 2,593
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 0 0 0 0 0
6. Other short-term receivables 19,457 16,808 19,866 21,601 20,741
7. Provision for doubtful short-term receivables -94 -94 -94 -94 -94
IV. Inventories 453 498 464 321 397
1. Inventories 453 498 464 321 397
2. Provision for decline in value of inventories 0 0 0 0 0
V. Other current assets 2,897 3,569 2,565 298 2,709
1. Short-term prepaid expenses 2,897 3,569 2,565 298 2,709
2. Deductible VAT 0 0 0 0 0
3. Taxes and the State Receivables 0 0 0 0 0
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 334,967 333,854 332,830 332,017 330,971
I. Long-term receivables 1,501 1,501 1,501 1,501 1,501
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 1,501 1,501 1,501 1,501 1,501
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 3,628 3,518 3,408 3,299 3,189
1. Tangible fixed assets 3,628 3,518 3,408 3,299 3,189
- Cost 24,469 24,469 24,469 24,469 24,469
- Accumulated depreciation -20,841 -20,950 -21,060 -21,170 -21,280
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
III. Real Estate Investments 39,209 38,543 37,878 37,212 36,547
- Cost 78,384 78,384 78,384 78,384 78,384
- Accumulated depreciation -39,175 -39,841 -40,506 -41,172 -41,837
IV. Long-term assets in progress 0 0 0 271 271
1. Costs of long-term production, business in progress 0 0 0 0 0
2. Costs of construction in progress 0 0 0 271 271
IV. Long-term financial investments 287,647 287,647 287,647 287,647 287,647
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 285,774 285,774 285,774 285,774 285,774
3. Other investments in equity instruments 1,873 1,873 1,873 1,873 1,873
4. Provision for diminution in value of financial long-term investments 0 0 0 0 0
5. Investments holding until maturity 0 0 0 0 0
V. Total other long-term assets 2,983 2,645 2,396 2,088 1,816
1. Long-term prepaid expenses 2,983 2,645 2,396 2,088 1,816
2. Deferred income tax assets 0 0 0 0 0
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 0 0 0 0 0
TOTAL ASSETS 906,683 967,478 916,203 912,548 926,988
CAPITAL RESOURCES
A. LIABILITIES 39,046 120,465 48,487 32,780 36,769
I. Current liabilities 30,100 111,441 39,125 25,494 29,496
1. Borrowings and short-term financial leased liabilities 0 0 0 0 0
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 1,814 2,327 2,131 843 1,265
4. Advances from customers 1,715 1,442 2,752 37 79
5. Taxes and other payables to the State Budget 2,706 12,919 13,986 5,704 3,044
6. Payables to employees 868 950 920 2,869 863
7. Short-term accrued expenses 5,447 2,214 5,823 735 5,639
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 6,023 6,229 4,994 6,077 8,479
11. Other short-term payables 10,521 82,430 6,078 7,097 8,915
12. Provision for short term payables 0 0 0 0 0
13. Bonus and welfare fund 1,006 2,930 2,441 2,132 1,212
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 8,946 9,024 9,362 7,287 7,273
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 8,946 9,024 9,362 7,287 7,273
6. Borrowings and long-term financial leased liabilities 0 0 0 0 0
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 0 0
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 0 0
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 867,637 847,013 867,717 879,767 890,219
I. ShareHolder's equity 867,637 847,013 867,717 879,767 890,219
1. Owner's investment capital 748,000 748,000 748,000 748,000 748,000
2. Share capital surplus 1,232 1,232 1,232 1,232 1,232
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares -34 -34 -34 -34 -34
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 27,989 30,440 30,440 30,440 30,440
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0 0
11. After tax undistributed profit 90,450 67,376 88,079 100,130 110,581
- After tax undistributed profit accumulated to the end of prior period 81,703 0 0 0 100,814
- Profit after tax undistributed this period 8,747 67,376 88,079 100,130 9,767
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 0 0 0 0 0
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 906,683 967,478 916,203 912,548 926,988