Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 33,927 21,953 47,107 39,465 35,664
2. Deductions of revenue 0
3. Net revenues (1)-(2) 33,927 21,953 47,107 39,465 35,664
4. Cost of goods sold 24,228 14,983 38,034 31,396 27,867
5. Gross profit (3)-(4) 9,699 6,969 9,073 8,069 7,797
6. Revenue of financial operations 8,868 9,640 46,099 13,186 8,920
7. Financial expense 161 0 2,939 -65
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,189 1,547 1,894 1,748 2,082
10. Enterprise administration expenses 2,585 2,089 2,523 2,228 2,557
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,633 12,973 50,755 14,339 12,143
12. Other income 210 1 66 66 15
13. Other expenses 2 1 11 26 0
14. Other profit (12)-(13) 208 0 55 40 15
15. Total accounting profit before tax (11)+(14) 13,841 12,973 50,810 14,380 12,158
16. Costs of current corporate income tax 2,424 2,193 2,389 2,124 1,912
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,424 2,193 2,389 2,124 1,912
19. Profit after corporate income tax (15)-(18) 11,417 10,780 48,421 12,256 10,246
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 11,417 10,780 48,421 12,256 10,246
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)