Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 35,664 25,728 37,042 39,078 37,547
2. Deductions of revenue 0
3. Net revenues (1)-(2) 35,664 25,728 37,042 39,078 37,547
4. Cost of goods sold 27,867 17,762 28,252 30,678 24,576
5. Gross profit (3)-(4) 7,797 7,965 8,790 8,400 12,971
6. Revenue of financial operations 8,920 6,787 56,531 18,584 6,963
7. Financial expense -65 0 426
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,082 1,730 1,651 1,604 1,814
10. Enterprise administration expenses 2,557 2,226 2,694 2,286 2,518
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,143 10,797 60,977 23,095 15,177
12. Other income 15 0 111 0 175
13. Other expenses 0 0 0 0 98
14. Other profit (12)-(13) 15 0 111 0 77
15. Total accounting profit before tax (11)+(14) 12,158 10,797 61,088 23,095 15,253
16. Costs of current corporate income tax 1,912 2,050 2,459 2,392 3,202
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,912 2,050 2,459 2,392 3,202
19. Profit after corporate income tax (15)-(18) 10,246 8,747 58,628 20,703 12,051
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 10,246 8,747 58,628 20,703 12,051
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)