Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 25,728 37,042 39,078 37,547 25,146
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 25,728 37,042 39,078 37,547 25,146
4. Cost of goods sold 17,762 28,252 30,678 24,576 16,392
5. Gross profit (3)-(4) 7,965 8,790 8,400 12,971 8,754
6. Revenue of financial operations 6,787 56,531 18,584 6,963 7,840
7. Financial expense 0 426 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,730 1,651 1,604 1,814 1,485
10. Enterprise administration expenses 2,226 2,694 2,286 2,518 2,280
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,797 60,977 23,095 15,177 12,828
12. Other income 0 111 0 175 96
13. Other expenses 0 0 0 98 0
14. Other profit (12)-(13) 0 111 0 77 96
15. Total accounting profit before tax (11)+(14) 10,797 61,088 23,095 15,253 12,924
16. Costs of current corporate income tax 2,050 2,459 2,392 3,202 2,473
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,050 2,459 2,392 3,202 2,473
19. Profit after corporate income tax (15)-(18) 8,747 58,628 20,703 12,051 10,451
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 8,747 58,628 20,703 12,051 10,451
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)