|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
346,712
|
364,581
|
365,191
|
350,644
|
364,927
|
|
I. Cash and cash equivalents
|
57
|
200
|
560
|
126
|
2,732
|
|
1. Cash
|
57
|
200
|
560
|
126
|
2,732
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
113
|
113
|
118
|
118
|
118
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
113
|
113
|
118
|
118
|
118
|
|
III. Short-term receivables
|
255,885
|
266,089
|
251,995
|
221,838
|
256,168
|
|
1. Short-term receivables of customers
|
69,832
|
75,919
|
54,762
|
3,759
|
12,984
|
|
2. Prepayments to suppliers
|
185,993
|
190,056
|
196,547
|
218,079
|
242,411
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
59
|
114
|
686
|
1
|
773
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
84,447
|
90,157
|
103,316
|
118,726
|
94,629
|
|
1. Inventories
|
85,327
|
91,038
|
104,827
|
120,238
|
96,141
|
|
2. Provision for decline in value of inventories
|
-880
|
-880
|
-1,512
|
-1,512
|
-1,512
|
|
V. Other current assets
|
6,210
|
8,022
|
9,203
|
9,836
|
11,280
|
|
1. Short-term prepaid expenses
|
547
|
262
|
510
|
732
|
1,466
|
|
2. Deductible VAT
|
5,663
|
7,759
|
8,693
|
9,104
|
9,814
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
128,470
|
125,809
|
122,770
|
120,093
|
118,496
|
|
I. Long-term receivables
|
0
|
0
|
36
|
0
|
38
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
36
|
0
|
38
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
124,533
|
121,350
|
118,395
|
114,028
|
112,368
|
|
1. Tangible fixed assets
|
116,951
|
113,350
|
110,456
|
106,148
|
104,549
|
|
- Cost
|
206,397
|
206,397
|
207,127
|
206,397
|
208,507
|
|
- Accumulated depreciation
|
-89,446
|
-93,047
|
-96,671
|
-100,249
|
-103,958
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
7,582
|
8,000
|
7,939
|
7,879
|
7,819
|
|
- Cost
|
9,231
|
9,698
|
9,698
|
9,698
|
9,698
|
|
- Accumulated depreciation
|
-1,649
|
-1,699
|
-1,759
|
-1,819
|
-1,879
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
90
|
808
|
647
|
360
|
2,572
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
90
|
808
|
647
|
360
|
2,572
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
2,260
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
2,260
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
3,847
|
3,651
|
3,692
|
3,446
|
3,518
|
|
1. Long-term prepaid expenses
|
3,847
|
3,651
|
3,692
|
3,446
|
3,518
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
475,182
|
490,390
|
487,961
|
470,737
|
483,422
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
238,509
|
244,218
|
237,351
|
222,680
|
222,624
|
|
I. Current liabilities
|
212,096
|
220,488
|
201,148
|
204,252
|
209,325
|
|
1. Borrowings and short-term financial leased liabilities
|
144,606
|
187,716
|
182,792
|
174,189
|
154,588
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
9,340
|
12,954
|
12,318
|
11,843
|
35,132
|
|
4. Advances from customers
|
54,646
|
13,146
|
927
|
13,095
|
16,172
|
|
5. Taxes and other payables to the State Budget
|
511
|
911
|
1,055
|
1,064
|
626
|
|
6. Payables to employees
|
1,421
|
1,273
|
1,008
|
2,003
|
1,817
|
|
7. Short-term accrued expenses
|
1,256
|
4,311
|
2,867
|
1,703
|
759
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
318
|
177
|
182
|
355
|
231
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
26,413
|
23,731
|
36,203
|
18,429
|
13,299
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
32
|
0
|
15,123
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
26,382
|
23,731
|
21,080
|
18,429
|
13,299
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
236,672
|
246,171
|
250,611
|
248,057
|
260,798
|
|
I. ShareHolder's equity
|
236,672
|
246,171
|
250,611
|
248,057
|
260,798
|
|
1. Owner's investment capital
|
205,458
|
205,458
|
228,058
|
228,058
|
228,058
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
15,963
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
31,214
|
39,753
|
19,483
|
19,999
|
13,307
|
|
- After tax undistributed profit accumulated to the end of prior period
|
24,427
|
24,427
|
1,827
|
19,483
|
3,520
|
|
- Profit after tax undistributed this period
|
6,788
|
15,327
|
17,656
|
517
|
9,788
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
960
|
3,070
|
0
|
3,470
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
475,182
|
490,390
|
487,961
|
470,737
|
483,422
|