Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 58,184 91,639 159,551 62,368 88,907
2. Deductions of revenue 104 10
3. Net revenues (1)-(2) 58,184 91,639 159,447 62,358 88,907
4. Cost of goods sold 49,993 78,825 143,219 55,201 76,392
5. Gross profit (3)-(4) 8,191 12,815 16,228 7,157 12,516
6. Revenue of financial operations 183 156 337 162 358
7. Financial expense 2,636 3,328 3,126 2,684 2,868
-In which: Loan interest expenses 2,624 2,919 3,085 2,567 2,803
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,655 2,981 1,403 962 1,788
10. Enterprise administration expenses 2,027 3,762 1,574 2,418 2,287
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,055 2,899 10,461 1,255 5,931
12. Other income 0 46
13. Other expenses 10 25 5 0 79
14. Other profit (12)-(13) -10 -25 -5 0 -33
15. Total accounting profit before tax (11)+(14) 2,046 2,874 10,456 1,255 5,899
16. Costs of current corporate income tax 108 145 523 63 304
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 108 145 523 63 304
19. Profit after corporate income tax (15)-(18) 1,938 2,729 9,933 1,193 5,595
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,938 2,729 9,933 1,193 5,595
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)