Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 41,780 58,184 91,639 159,551 62,368
2. Deductions of revenue 104 10
3. Net revenues (1)-(2) 41,780 58,184 91,639 159,447 62,358
4. Cost of goods sold 35,824 49,993 78,825 143,219 55,201
5. Gross profit (3)-(4) 5,957 8,191 12,815 16,228 7,157
6. Revenue of financial operations 299 183 156 337 162
7. Financial expense 2,752 2,636 3,328 3,126 2,684
-In which: Loan interest expenses 2,627 2,624 2,919 3,085 2,567
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,362 1,655 2,981 1,403 962
10. Enterprise administration expenses 2,046 2,027 3,762 1,574 2,418
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 96 2,055 2,899 10,461 1,255
12. Other income 0
13. Other expenses 8 10 25 5 0
14. Other profit (12)-(13) -8 -10 -25 -5 0
15. Total accounting profit before tax (11)+(14) 87 2,046 2,874 10,456 1,255
16. Costs of current corporate income tax 108 145 523 63
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 108 145 523 63
19. Profit after corporate income tax (15)-(18) 87 1,938 2,729 9,933 1,193
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 87 1,938 2,729 9,933 1,193
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)