Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 88,907 75,909 115,899 48,866 162,049
2. Deductions of revenue 101 50,120
3. Net revenues (1)-(2) 88,907 75,809 65,779 48,866 162,049
4. Cost of goods sold 76,392 58,590 53,903 41,934 145,072
5. Gross profit (3)-(4) 12,516 17,218 11,876 6,932 16,977
6. Revenue of financial operations 358 388 226 208 809
7. Financial expense 2,868 3,189 4,017 3,417 3,942
-In which: Loan interest expenses 2,803 3,119 3,834 3,181 3,839
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,788 2,525 3,368 1,172 1,565
10. Enterprise administration expenses 2,287 2,900 2,251 2,003 2,498
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,931 8,992 2,466 547 9,781
12. Other income 46 0 0 0
13. Other expenses 79 3 14 3 21
14. Other profit (12)-(13) -33 -3 -14 -3 -21
15. Total accounting profit before tax (11)+(14) 5,899 8,989 2,452 544 9,760
16. Costs of current corporate income tax 304 450 123 27 489
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 304 450 123 27 489
19. Profit after corporate income tax (15)-(18) 5,595 8,539 2,329 517 9,271
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,595 8,539 2,329 517 9,271
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0