Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 159,551 62,368 88,907 75,909 115,899
2. Deductions of revenue 104 10 101 50,120
3. Net revenues (1)-(2) 159,447 62,358 88,907 75,809 65,779
4. Cost of goods sold 143,219 55,201 76,392 58,590 53,903
5. Gross profit (3)-(4) 16,228 7,157 12,516 17,218 11,876
6. Revenue of financial operations 337 162 358 388 226
7. Financial expense 3,126 2,684 2,868 3,189 4,017
-In which: Loan interest expenses 3,085 2,567 2,803 3,119 3,834
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,403 962 1,788 2,525 3,368
10. Enterprise administration expenses 1,574 2,418 2,287 2,900 2,251
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,461 1,255 5,931 8,992 2,466
12. Other income 0 46 0 0
13. Other expenses 5 0 79 3 14
14. Other profit (12)-(13) -5 0 -33 -3 -14
15. Total accounting profit before tax (11)+(14) 10,456 1,255 5,899 8,989 2,452
16. Costs of current corporate income tax 523 63 304 450 123
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 523 63 304 450 123
19. Profit after corporate income tax (15)-(18) 9,933 1,193 5,595 8,539 2,329
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 9,933 1,193 5,595 8,539 2,329
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)