Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 85,078 41,780 58,184 91,639 159,551
2. Deductions of revenue 104
3. Net revenues (1)-(2) 85,078 41,780 58,184 91,639 159,447
4. Cost of goods sold 75,891 35,824 49,993 78,825 143,219
5. Gross profit (3)-(4) 9,187 5,957 8,191 12,815 16,228
6. Revenue of financial operations 106 299 183 156 337
7. Financial expense 2,892 2,752 2,636 3,328 3,126
-In which: Loan interest expenses 2,748 2,627 2,624 2,919 3,085
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,670 1,362 1,655 2,981 1,403
10. Enterprise administration expenses 1,640 2,046 2,027 3,762 1,574
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,091 96 2,055 2,899 10,461
12. Other income 783 0
13. Other expenses 274 8 10 25 5
14. Other profit (12)-(13) 509 -8 -10 -25 -5
15. Total accounting profit before tax (11)+(14) 3,600 87 2,046 2,874 10,456
16. Costs of current corporate income tax 291 108 145 523
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 291 108 145 523
19. Profit after corporate income tax (15)-(18) 3,309 87 1,938 2,729 9,933
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,309 87 1,938 2,729 9,933
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)