Unit: 1.000.000đ
  2022 2023 2024
1. Total business operating revenue 312,989 298,568 351,154
2. Deductions of revenue 3 57 104
3. Net revenues (1)-(2) 312,986 298,510 351,050
4. Cost of goods sold 268,675 266,322 307,860
5. Gross profit (3)-(4) 44,311 32,188 43,191
6. Revenue of financial operations 1,585 790 975
7. Financial expense 10,053 12,225 11,843
-In which: Loan interest expenses 9,420 11,715 11,256
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 12,089 4,935 7,402
10. Enterprise administration expenses 8,219 7,582 9,409
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,535 8,236 15,511
12. Other income 2 786 0
13. Other expenses 805 378 47
14. Other profit (12)-(13) -803 408 -47
15. Total accounting profit before tax (11)+(14) 14,732 8,643 15,464
16. Costs of current corporate income tax 756 544 776
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 756 544 776
19. Profit after corporate income tax (15)-(18) 13,975 8,099 14,688
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 13,975 8,099 14,688
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)