1. Total business operating revenue
|
312,989
|
298,568
|
351,154
|
2. Deductions of revenue
|
3
|
57
|
104
|
3. Net revenues (1)-(2)
|
312,986
|
298,510
|
351,050
|
4. Cost of goods sold
|
268,675
|
266,322
|
307,860
|
5. Gross profit (3)-(4)
|
44,311
|
32,188
|
43,191
|
6. Revenue of financial operations
|
1,585
|
790
|
975
|
7. Financial expense
|
10,053
|
12,225
|
11,843
|
-In which: Loan interest expenses
|
9,420
|
11,715
|
11,256
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
0
|
9. Cost of sales
|
12,089
|
4,935
|
7,402
|
10. Enterprise administration expenses
|
8,219
|
7,582
|
9,409
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
15,535
|
8,236
|
15,511
|
12. Other income
|
2
|
786
|
0
|
13. Other expenses
|
805
|
378
|
47
|
14. Other profit (12)-(13)
|
-803
|
408
|
-47
|
15. Total accounting profit before tax (11)+(14)
|
14,732
|
8,643
|
15,464
|
16. Costs of current corporate income tax
|
756
|
544
|
776
|
17. Costs of deferred corporate income tax
|
0
|
0
|
0
|
18. Costs of corporate income tax (16)+(17)
|
756
|
544
|
776
|
19. Profit after corporate income tax (15)-(18)
|
13,975
|
8,099
|
14,688
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
0
|
21. Profit after tax of parent company shareholders (19)-(20)
|
13,975
|
8,099
|
14,688
|
Number of outstanding shares
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|