Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 193,537 227,043 168,793 148,919 187,111
2. Deductions of revenue 0
3. Net revenues (1)-(2) 193,537 227,043 168,793 148,919 187,111
4. Cost of goods sold 80,189 84,595 80,210 64,803 76,360
5. Gross profit (3)-(4) 113,349 142,448 88,583 84,116 110,751
6. Revenue of financial operations 6 17 233 9 469
7. Financial expense 37,050 35,924 35,178 30,818 33,777
-In which: Loan interest expenses 37,050 35,924 35,178 30,818 33,777
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 5,793 6,515 8,245 5,806 6,342
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 70,512 100,026 45,392 47,501 71,101
12. Other income 1 23 6 1,253 500
13. Other expenses 2,396 1,080 2,565 2,349 2,863
14. Other profit (12)-(13) -2,395 -1,056 -2,559 -1,096 -2,363
15. Total accounting profit before tax (11)+(14) 68,117 98,970 42,833 46,404 68,737
16. Costs of current corporate income tax 4,353 3,983 5,587 3,617 3,995
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,353 3,983 5,587 3,617 3,995
19. Profit after corporate income tax (15)-(18) 63,764 94,987 37,246 42,788 64,742
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 63,764 94,987 37,246 42,788 64,742
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)