Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 187,111 206,390 392,081 172,289 192,879
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 187,111 206,390 392,081 172,289 192,879
4. Cost of goods sold 76,360 82,643 175,344 73,190 73,251
5. Gross profit (3)-(4) 110,751 123,747 216,737 99,099 119,628
6. Revenue of financial operations 469 10 619 12 427
7. Financial expense 33,777 31,466 64,681 29,651 36,921
-In which: Loan interest expenses 33,777 0 63,657 29,651 35,596
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 6,342 5,200 12,341 5,738 5,429
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 71,101 87,090 140,334 63,721 77,707
12. Other income 500 0 1 10
13. Other expenses 2,863 335 947 424 563
14. Other profit (12)-(13) -2,363 -335 -947 -423 -553
15. Total accounting profit before tax (11)+(14) 68,737 86,755 139,387 63,298 77,153
16. Costs of current corporate income tax 3,995 5,890 9,975 3,588 4,497
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 3,995 5,890 9,975 3,588 4,497
19. Profit after corporate income tax (15)-(18) 64,742 80,865 129,411 59,710 72,656
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 64,742 80,865 129,411 59,710 72,656
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0