Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 206,390 392,081 172,289 192,879 210,159
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 206,390 392,081 172,289 192,879 210,159
4. Cost of goods sold 82,643 175,344 73,190 73,251 92,054
5. Gross profit (3)-(4) 123,747 216,737 99,099 119,628 118,105
6. Revenue of financial operations 10 619 12 427 38
7. Financial expense 31,466 64,681 29,651 36,921 33,498
-In which: Loan interest expenses 0 63,657 29,651 35,596 33,490
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 5,200 12,341 5,738 5,429 5,017
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 87,090 140,334 63,721 77,707 79,628
12. Other income 0 1 10 0
13. Other expenses 335 947 424 563 239
14. Other profit (12)-(13) -335 -947 -423 -553 -239
15. Total accounting profit before tax (11)+(14) 86,755 139,387 63,298 77,153 79,389
16. Costs of current corporate income tax 5,890 9,975 3,588 4,497 5,044
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 5,890 9,975 3,588 4,497 5,044
19. Profit after corporate income tax (15)-(18) 80,865 129,411 59,710 72,656 74,346
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 80,865 129,411 59,710 72,656 74,346
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0 0