Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 31,278 8,021 33,824 26,910 71,781
2. Deductions of revenue
3. Net revenues (1)-(2) 31,278 8,021 33,824 26,910 71,781
4. Cost of goods sold 27,928 5,139 30,096 22,531 65,740
5. Gross profit (3)-(4) 3,350 2,882 3,728 4,379 6,041
6. Revenue of financial operations 0 26 1 2 2
7. Financial expense 1,067 1,069 1,022 1,070 1,170
-In which: Loan interest expenses 1,067 1,069 1,022 1,070 1,170
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 352 494 499 602 460
10. Enterprise administration expenses 2,142 1,705 2,540 3,003 3,356
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -211 -359 -333 -294 1,057
12. Other income
13. Other expenses 8
14. Other profit (12)-(13) -8
15. Total accounting profit before tax (11)+(14) -220 -359 -333 -294 1,057
16. Costs of current corporate income tax 0 14
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 14
19. Profit after corporate income tax (15)-(18) -220 -359 -333 -294 1,042
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -220 -359 -333 -294 1,042
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)