Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 26,910 71,781 32,793 26,669 45,405
2. Deductions of revenue
3. Net revenues (1)-(2) 26,910 71,781 32,793 26,669 45,405
4. Cost of goods sold 22,531 65,740 26,431 20,062 38,937
5. Gross profit (3)-(4) 4,379 6,041 6,363 6,607 6,467
6. Revenue of financial operations 2 2 2 2 2
7. Financial expense 1,070 1,170 1,031 1,059 989
-In which: Loan interest expenses 1,070 1,170 1,031 1,059 989
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 602 460 424 463 2,316
10. Enterprise administration expenses 3,003 3,356 4,854 5,033 3,123
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -294 1,057 56 54 40
12. Other income
13. Other expenses
14. Other profit (12)-(13)
15. Total accounting profit before tax (11)+(14) -294 1,057 56 54 40
16. Costs of current corporate income tax 14
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 14
19. Profit after corporate income tax (15)-(18) -294 1,042 56 54 40
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -294 1,042 56 54 40
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)