Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 8,021 33,824 26,910 71,781 32,793
2. Deductions of revenue
3. Net revenues (1)-(2) 8,021 33,824 26,910 71,781 32,793
4. Cost of goods sold 5,139 30,096 22,531 65,740 26,431
5. Gross profit (3)-(4) 2,882 3,728 4,379 6,041 6,363
6. Revenue of financial operations 26 1 2 2 2
7. Financial expense 1,069 1,022 1,070 1,170 1,031
-In which: Loan interest expenses 1,069 1,022 1,070 1,170 1,031
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 494 499 602 460 424
10. Enterprise administration expenses 1,705 2,540 3,003 3,356 4,854
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -359 -333 -294 1,057 56
12. Other income
13. Other expenses
14. Other profit (12)-(13)
15. Total accounting profit before tax (11)+(14) -359 -333 -294 1,057 56
16. Costs of current corporate income tax 0 14
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 14
19. Profit after corporate income tax (15)-(18) -359 -333 -294 1,042 56
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -359 -333 -294 1,042 56
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)