Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 40,013 23,782 14,588 4,783 24
2. Deductions of revenue 241 90 0 6 0
3. Net revenues (1)-(2) 39,772 23,692 14,588 4,776 24
4. Cost of goods sold 39,340 38,209 7,526 1,918
5. Gross profit (3)-(4) 432 -14,517 7,062 2,858 24
6. Revenue of financial operations 137 757 59 3,276 181
7. Financial expense 1,112 2,907 186 1
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 885 1,077 546 374
10. Enterprise administration expenses 3,759 3,484 1,600 1,694 104
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,186 -21,228 4,789 4,067 101
12. Other income 1,102 33,284 0 11,818 386
13. Other expenses 2,432 1,950 6 1,898 482
14. Other profit (12)-(13) -1,331 31,334 -5 9,921 -95
15. Total accounting profit before tax (11)+(14) -6,517 10,107 4,783 13,987 5
16. Costs of current corporate income tax 833 958 2,797 1
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 833 958 2,797 1
19. Profit after corporate income tax (15)-(18) -6,517 9,274 3,825 11,190 4
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -6,517 9,274 3,825 11,190 4
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0