Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 47,115 44,232 27,990 38,169 40,013
2. Deductions of revenue 391 316 188 238 241
3. Net revenues (1)-(2) 46,724 43,917 27,802 37,930 39,772
4. Cost of goods sold 40,661 37,499 23,483 31,534 39,340
5. Gross profit (3)-(4) 6,063 6,418 4,319 6,397 432
6. Revenue of financial operations 86 179 77 187 137
7. Financial expense 57 356 5 267 1,112
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 991 1,039 622 1,223 885
10. Enterprise administration expenses 3,526 4,217 3,686 5,132 3,759
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,573 985 83 -38 -5,186
12. Other income 287 0 5 1,102
13. Other expenses 1 103 25 2,432
14. Other profit (12)-(13) 286 -103 -21 -1,331
15. Total accounting profit before tax (11)+(14) 1,859 882 83 -59 -6,517
16. Costs of current corporate income tax 372 204 17 -12
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 372 204 17 -12
19. Profit after corporate income tax (15)-(18) 1,488 677 67 -47 -6,517
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,488 677 67 -47 -6,517
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)