Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 53,631 34,909 47,568 47,115 44,232
2. Deductions of revenue 549 256 337 391 316
3. Net revenues (1)-(2) 53,082 34,653 47,231 46,724 43,917
4. Cost of goods sold 44,336 29,274 41,159 40,661 37,499
5. Gross profit (3)-(4) 8,746 5,379 6,072 6,063 6,418
6. Revenue of financial operations 239 146 116 86 179
7. Financial expense 1,343 47 382 57 356
-In which: Loan interest expenses 2 12 0
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,277 609 1,530 991 1,039
10. Enterprise administration expenses 4,870 4,084 3,860 3,526 4,217
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,494 784 416 1,573 985
12. Other income 275 0 287 0
13. Other expenses 4 1 4 1 103
14. Other profit (12)-(13) 272 -1 -4 286 -103
15. Total accounting profit before tax (11)+(14) 1,766 784 412 1,859 882
16. Costs of current corporate income tax 381 157 91 372 204
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 381 157 91 372 204
19. Profit after corporate income tax (15)-(18) 1,385 627 321 1,488 677
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,385 627 321 1,488 677
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)