Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 44,232 27,990 38,169 40,013 23,782
2. Deductions of revenue 316 188 238 241 90
3. Net revenues (1)-(2) 43,917 27,802 37,930 39,772 23,692
4. Cost of goods sold 37,499 23,483 31,534 39,340 38,209
5. Gross profit (3)-(4) 6,418 4,319 6,397 432 -14,517
6. Revenue of financial operations 179 77 187 137 757
7. Financial expense 356 5 267 1,112 2,907
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,039 622 1,223 885 1,077
10. Enterprise administration expenses 4,217 3,686 5,132 3,759 3,484
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 985 83 -38 -5,186 -21,228
12. Other income 0 5 1,102 33,284
13. Other expenses 103 25 2,432 1,950
14. Other profit (12)-(13) -103 -21 -1,331 31,334
15. Total accounting profit before tax (11)+(14) 882 83 -59 -6,517 10,107
16. Costs of current corporate income tax 204 17 -12 833
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 204 17 -12 833
19. Profit after corporate income tax (15)-(18) 677 67 -47 -6,517 9,274
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 677 67 -47 -6,517 9,274
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)