Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 27,990 38,169 40,013 23,782 14,588
2. Deductions of revenue 188 238 241 90 0
3. Net revenues (1)-(2) 27,802 37,930 39,772 23,692 14,588
4. Cost of goods sold 23,483 31,534 39,340 38,209 7,526
5. Gross profit (3)-(4) 4,319 6,397 432 -14,517 7,062
6. Revenue of financial operations 77 187 137 757 59
7. Financial expense 5 267 1,112 2,907 186
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 622 1,223 885 1,077 546
10. Enterprise administration expenses 3,686 5,132 3,759 3,484 1,600
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 83 -38 -5,186 -21,228 4,789
12. Other income 5 1,102 33,284 0
13. Other expenses 25 2,432 1,950 6
14. Other profit (12)-(13) -21 -1,331 31,334 -5
15. Total accounting profit before tax (11)+(14) 83 -59 -6,517 10,107 4,783
16. Costs of current corporate income tax 17 -12 833 958
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 17 -12 833 958
19. Profit after corporate income tax (15)-(18) 67 -47 -6,517 9,274 3,825
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 67 -47 -6,517 9,274 3,825
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)