ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
125,032
|
95,080
|
175,768
|
207,426
|
236,952
|
I. Cash and cash equivalents
|
48,193
|
29,245
|
68,447
|
50,675
|
76,765
|
1. Cash
|
27,377
|
24,082
|
37,694
|
15,675
|
31,765
|
2. Cash equivalents
|
20,816
|
5,163
|
30,753
|
35,000
|
45,000
|
II. Short-term financial investments
|
15,132
|
15,822
|
46,503
|
86,543
|
97,077
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
15,132
|
15,822
|
46,503
|
86,543
|
97,077
|
III. Short-term receivables
|
21,495
|
14,808
|
20,046
|
25,238
|
22,272
|
1. Short-term receivables of customers
|
4,399
|
4,018
|
4,514
|
4,985
|
4,087
|
2. Prepayments to suppliers
|
1,219
|
597
|
2,333
|
1,409
|
6,501
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
17,013
|
11,328
|
14,464
|
20,109
|
13,000
|
7. Provision for doubtful short-term receivables
|
-1,136
|
-1,136
|
-1,266
|
-1,266
|
-1,316
|
IV. Inventories
|
39,060
|
33,676
|
38,442
|
43,296
|
39,286
|
1. Inventories
|
39,060
|
33,676
|
38,442
|
43,296
|
39,286
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1,152
|
1,530
|
2,330
|
1,673
|
1,553
|
1. Short-term prepaid expenses
|
1,152
|
861
|
2,330
|
1,673
|
1,553
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
669
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
179,342
|
172,495
|
164,529
|
176,439
|
155,778
|
I. Long-term receivables
|
383
|
22
|
22
|
22
|
22
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
383
|
22
|
22
|
22
|
22
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
170,279
|
165,129
|
155,447
|
161,788
|
145,430
|
1. Tangible fixed assets
|
164,712
|
159,692
|
150,276
|
156,865
|
140,704
|
- Cost
|
350,255
|
361,869
|
368,123
|
390,527
|
393,363
|
- Accumulated depreciation
|
-185,543
|
-202,178
|
-217,846
|
-233,663
|
-252,659
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
5,566
|
5,437
|
5,171
|
4,924
|
4,727
|
- Cost
|
8,633
|
8,768
|
8,768
|
8,768
|
8,768
|
- Accumulated depreciation
|
-3,067
|
-3,330
|
-3,597
|
-3,844
|
-4,041
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
1,867
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
1,867
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
8,680
|
5,477
|
9,059
|
14,629
|
10,326
|
1. Long-term prepaid expenses
|
8,680
|
5,477
|
9,059
|
14,629
|
10,326
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
304,374
|
267,576
|
340,297
|
383,865
|
392,731
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
57,998
|
49,787
|
66,226
|
81,219
|
68,613
|
I. Current liabilities
|
57,998
|
49,787
|
66,226
|
81,219
|
68,583
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
35,807
|
32,341
|
40,894
|
53,010
|
43,148
|
4. Advances from customers
|
2,887
|
3,618
|
3,019
|
2,938
|
1,495
|
5. Taxes and other payables to the State Budget
|
2,390
|
685
|
3,525
|
3,973
|
4,897
|
6. Payables to employees
|
11,509
|
6,621
|
9,840
|
10,473
|
11,346
|
7. Short-term accrued expenses
|
1,680
|
3,123
|
4,168
|
5,287
|
3,497
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
3,718
|
3,298
|
3,415
|
5,537
|
4,103
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
8
|
101
|
1,364
|
0
|
98
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
30
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
30
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
246,376
|
217,789
|
274,071
|
302,646
|
324,117
|
I. ShareHolder's equity
|
246,376
|
217,789
|
274,071
|
302,646
|
324,117
|
1. Owner's investment capital
|
155,520
|
155,520
|
155,520
|
155,520
|
155,520
|
2. Share capital surplus
|
1,407
|
1,407
|
1,407
|
1,407
|
1,407
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
16,603
|
16,603
|
16,603
|
16,603
|
16,603
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
1,322
|
604
|
2,245
|
1,846
|
1,855
|
11. After tax undistributed profit
|
71,523
|
43,655
|
98,295
|
127,270
|
148,731
|
- After tax undistributed profit accumulated to the end of prior period
|
32,877
|
35,507
|
27,284
|
65,554
|
87,355
|
- Profit after tax undistributed this period
|
38,646
|
8,147
|
71,011
|
61,715
|
61,376
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
304,374
|
267,576
|
340,297
|
383,865
|
392,731
|