|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
258,822
|
249,184
|
277,971
|
267,927
|
270,330
|
|
I. Cash and cash equivalents
|
100,696
|
107,052
|
57,624
|
26,065
|
18,247
|
|
1. Cash
|
25,696
|
37,052
|
27,624
|
26,065
|
18,247
|
|
2. Cash equivalents
|
75,000
|
70,000
|
30,000
|
0
|
0
|
|
II. Short-term financial investments
|
87,077
|
67,077
|
157,571
|
167,571
|
162,690
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
87,077
|
67,077
|
157,571
|
167,571
|
162,690
|
|
III. Short-term receivables
|
26,440
|
25,249
|
14,016
|
12,872
|
23,521
|
|
1. Short-term receivables of customers
|
3,691
|
3,493
|
4,000
|
4,766
|
3,711
|
|
2. Prepayments to suppliers
|
1,232
|
1,729
|
357
|
1,255
|
216
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
22,833
|
21,343
|
11,230
|
8,423
|
21,167
|
|
7. Provision for doubtful short-term receivables
|
-1,316
|
-1,316
|
-1,572
|
-1,572
|
-1,572
|
|
IV. Inventories
|
43,422
|
48,444
|
46,638
|
59,877
|
64,775
|
|
1. Inventories
|
43,422
|
48,444
|
46,638
|
59,877
|
64,775
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
1,186
|
1,362
|
2,123
|
1,542
|
1,097
|
|
1. Short-term prepaid expenses
|
1,186
|
1,362
|
2,123
|
1,542
|
1,097
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
167,271
|
167,277
|
164,807
|
160,830
|
163,732
|
|
I. Long-term receivables
|
222
|
222
|
222
|
222
|
476
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
222
|
222
|
222
|
222
|
476
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
157,648
|
156,840
|
154,958
|
151,464
|
153,993
|
|
1. Tangible fixed assets
|
153,019
|
152,259
|
150,189
|
146,748
|
146,634
|
|
- Cost
|
400,188
|
404,618
|
405,718
|
407,555
|
409,943
|
|
- Accumulated depreciation
|
-247,169
|
-252,359
|
-255,529
|
-260,807
|
-263,309
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
4,630
|
4,581
|
4,769
|
4,716
|
7,359
|
|
- Cost
|
8,768
|
8,768
|
9,008
|
9,008
|
11,710
|
|
- Accumulated depreciation
|
-4,138
|
-4,187
|
-4,239
|
-4,292
|
-4,352
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
9,401
|
10,215
|
9,626
|
9,144
|
9,263
|
|
1. Long-term prepaid expenses
|
9,401
|
10,215
|
9,626
|
9,144
|
9,263
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
426,093
|
416,462
|
442,778
|
428,757
|
434,061
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
99,503
|
81,844
|
83,110
|
73,736
|
89,395
|
|
I. Current liabilities
|
99,473
|
81,814
|
83,080
|
73,706
|
89,365
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
71,922
|
54,756
|
57,041
|
57,907
|
68,212
|
|
4. Advances from customers
|
2,728
|
2,657
|
2,142
|
3,074
|
3,413
|
|
5. Taxes and other payables to the State Budget
|
7,465
|
8,722
|
5,642
|
2,577
|
5,018
|
|
6. Payables to employees
|
5,330
|
8,030
|
12,054
|
2,630
|
5,330
|
|
7. Short-term accrued expenses
|
7,755
|
3,562
|
2,494
|
3,082
|
2,351
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
4,123
|
3,935
|
3,586
|
4,436
|
3,117
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
151
|
151
|
121
|
0
|
1,923
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
30
|
30
|
30
|
30
|
30
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
30
|
30
|
30
|
30
|
30
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
326,590
|
334,618
|
359,667
|
355,021
|
344,667
|
|
I. ShareHolder's equity
|
326,590
|
334,618
|
359,667
|
355,021
|
344,667
|
|
1. Owner's investment capital
|
155,520
|
155,520
|
155,520
|
155,520
|
155,520
|
|
2. Share capital surplus
|
1,407
|
1,407
|
1,407
|
1,407
|
1,407
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
16,603
|
16,603
|
16,603
|
16,603
|
16,603
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
1,822
|
2,296
|
2,639
|
1,470
|
1,680
|
|
11. After tax undistributed profit
|
151,236
|
158,791
|
183,498
|
180,019
|
169,456
|
|
- After tax undistributed profit accumulated to the end of prior period
|
111,079
|
111,079
|
111,079
|
167,127
|
145,845
|
|
- Profit after tax undistributed this period
|
40,157
|
47,712
|
72,418
|
12,892
|
23,611
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
426,093
|
416,462
|
442,778
|
428,757
|
434,061
|