Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 179,867 220,307 211,066 224,692 191,765
2. Deductions of revenue 67 25 25 30 31
3. Net revenues (1)-(2) 179,800 220,282 211,041 224,662 191,734
4. Cost of goods sold 142,184 169,488 164,628 175,701 155,929
5. Gross profit (3)-(4) 37,615 50,794 46,413 48,961 35,805
6. Revenue of financial operations 610 2,567 835 3,100 229
7. Financial expense 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,035 3,743 3,373 3,477 3,294
10. Enterprise administration expenses 16,899 17,613 16,753 19,626 19,473
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,291 32,005 27,122 28,958 13,268
12. Other income 380 429 928 1,466 2,368
13. Other expenses 55 165 163 953 578
14. Other profit (12)-(13) 325 264 765 513 1,790
15. Total accounting profit before tax (11)+(14) 18,617 32,269 27,886 29,470 15,058
16. Costs of current corporate income tax 2,048 3,550 3,068 3,841 1,684
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,048 3,550 3,068 3,841 1,684
19. Profit after corporate income tax (15)-(18) 16,569 28,719 24,818 25,629 13,374
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 16,569 28,719 24,818 25,629 13,374
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0