Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 212,040 179,867 220,307 211,066 224,692
2. Deductions of revenue 40 67 25 25 30
3. Net revenues (1)-(2) 212,001 179,800 220,282 211,041 224,662
4. Cost of goods sold 162,221 142,184 169,488 164,628 175,701
5. Gross profit (3)-(4) 49,780 37,615 50,794 46,413 48,961
6. Revenue of financial operations 1,846 610 2,567 835 3,100
7. Financial expense 13 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,094 3,035 3,743 3,373 3,477
10. Enterprise administration expenses 18,480 16,899 17,613 16,753 19,626
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 29,039 18,291 32,005 27,122 28,958
12. Other income 838 380 429 928 1,466
13. Other expenses 377 55 165 163 953
14. Other profit (12)-(13) 462 325 264 765 513
15. Total accounting profit before tax (11)+(14) 29,501 18,617 32,269 27,886 29,470
16. Costs of current corporate income tax 3,388 2,048 3,550 3,068 3,841
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,388 2,048 3,550 3,068 3,841
19. Profit after corporate income tax (15)-(18) 26,112 16,569 28,719 24,818 25,629
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 26,112 16,569 28,719 24,818 25,629
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)