Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 49,958 34,036 25,556 22,304 40,121
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 49,958 34,036 25,556 22,304 40,121
4. Cost of goods sold 13,273 14,073 13,733 13,707 13,879
5. Gross profit (3)-(4) 36,685 19,963 11,823 8,596 26,241
6. Revenue of financial operations 6,293 3,665 3,657 3,694 4
7. Financial expense 21,514 18,403 17,506 17,245 25,821
-In which: Loan interest expenses 19,540 16,646 15,749 15,469 14,766
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 2,039 1,469 1,637 1,354 1,718
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19,424 3,757 -3,662 -6,308 -1,294
12. Other income 200 0 0
13. Other expenses 10 909 100 116 85
14. Other profit (12)-(13) 190 -909 -99 -116 -85
15. Total accounting profit before tax (11)+(14) 19,614 2,848 -3,762 -6,424 -1,378
16. Costs of current corporate income tax 730 393 687
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 730 393 687
19. Profit after corporate income tax (15)-(18) 18,884 2,454 -3,762 -6,424 -2,066
20. Interest after tax of shareholders who not control 187 53 35 22 169
21. Profit after tax of parent company shareholders (19)-(20) 18,698 2,401 -3,797 -6,446 -2,235
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)