Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 25,556 22,304 40,121 32,135 33,225
2. Deductions of revenue 0
3. Net revenues (1)-(2) 25,556 22,304 40,121 32,135 33,225
4. Cost of goods sold 13,733 13,707 13,879 14,306 14,588
5. Gross profit (3)-(4) 11,823 8,596 26,241 17,829 18,637
6. Revenue of financial operations 3,657 3,694 4 24 2
7. Financial expense 17,506 17,245 25,821 12,937 14,078
-In which: Loan interest expenses 15,749 15,469 14,766 12,937 14,078
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,637 1,354 1,718 1,642 1,794
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,662 -6,308 -1,294 3,274 2,767
12. Other income 0 0 0
13. Other expenses 100 116 85 126 123
14. Other profit (12)-(13) -99 -116 -85 -126 -123
15. Total accounting profit before tax (11)+(14) -3,762 -6,424 -1,378 3,149 2,644
16. Costs of current corporate income tax 687 352 652
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 687 352 652
19. Profit after corporate income tax (15)-(18) -3,762 -6,424 -2,066 2,796 1,992
20. Interest after tax of shareholders who not control 35 22 169 53 121
21. Profit after tax of parent company shareholders (19)-(20) -3,797 -6,446 -2,235 2,743 1,871
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)