Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 32,135 33,225 30,327 47,246 35,515
2. Deductions of revenue
3. Net revenues (1)-(2) 32,135 33,225 30,327 47,246 35,515
4. Cost of goods sold 14,306 14,588 15,141 14,608 14,134
5. Gross profit (3)-(4) 17,829 18,637 15,187 32,638 21,381
6. Revenue of financial operations 24 2 2 73,279 2
7. Financial expense 12,937 14,078 12,645 9,815 7,218
-In which: Loan interest expenses 12,937 14,078 12,645 9,815 7,218
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 1,642 1,794 1,420 2,248 3,096
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,274 2,767 1,123 93,855 11,070
12. Other income 0 128 0
13. Other expenses 126 123 145 171 81
14. Other profit (12)-(13) -126 -123 -145 -43 -81
15. Total accounting profit before tax (11)+(14) 3,149 2,644 978 93,812 10,989
16. Costs of current corporate income tax 352 652 370 5,373 1,463
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 352 652 370 5,373 1,463
19. Profit after corporate income tax (15)-(18) 2,796 1,992 609 88,439 9,526
20. Interest after tax of shareholders who not control 53 121 215 520 131
21. Profit after tax of parent company shareholders (19)-(20) 2,743 1,871 393 87,919 9,396
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)