Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 33,225 30,327 47,246 35,515 24,952
2. Deductions of revenue
3. Net revenues (1)-(2) 33,225 30,327 47,246 35,515 24,952
4. Cost of goods sold 14,588 15,141 14,608 14,134 13,636
5. Gross profit (3)-(4) 18,637 15,187 32,638 21,381 11,316
6. Revenue of financial operations 2 2 73,279 2 2
7. Financial expense 14,078 12,645 9,815 7,218 6,794
-In which: Loan interest expenses 14,078 12,645 9,815 7,218 6,794
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 1,794 1,420 2,248 3,096 2,436
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,767 1,123 93,855 11,070 2,088
12. Other income 0 128 0
13. Other expenses 123 145 171 81 413
14. Other profit (12)-(13) -123 -145 -43 -81 -413
15. Total accounting profit before tax (11)+(14) 2,644 978 93,812 10,989 1,675
16. Costs of current corporate income tax 652 370 5,373 1,463 450
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 652 370 5,373 1,463 450
19. Profit after corporate income tax (15)-(18) 1,992 609 88,439 9,526 1,225
20. Interest after tax of shareholders who not control 121 215 520 131 138
21. Profit after tax of parent company shareholders (19)-(20) 1,871 393 87,919 9,396 1,087
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)