Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 1,225,382 1,663,304 2,031,865 1,552,989 1,232,055
2. Deductions of revenue 10,862 23,235 13,328 7,539 7,631
3. Net revenues (1)-(2) 1,214,520 1,640,068 2,018,537 1,545,451 1,224,423
4. Cost of goods sold 945,908 1,372,613 1,705,367 1,287,168 1,083,925
5. Gross profit (3)-(4) 268,612 267,455 313,169 258,283 140,498
6. Revenue of financial operations 13,553 19,521 42,415 26,757 97,816
7. Financial expense 114,096 65,870 99,646 69,655 29,910
-In which: Loan interest expenses 113,103 56,251 62,394 46,703 70,788
8. Profit or loss from joint ventures, associated companies -4,298 -1,787 -1,818 6,274 1,220
9. Cost of sales 95,423 147,086 156,191 119,982 119,267
10. Enterprise administration expenses 94,168 84,963 116,565 116,081 87,865
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -25,820 -12,730 -18,635 -14,404 2,492
12. Other income 68,535 103,682 35,990 26,745 18,520
13. Other expenses 21,598 70,715 12,185 8,491 9,160
14. Other profit (12)-(13) 46,937 32,967 23,804 18,254 9,359
15. Total accounting profit before tax (11)+(14) 21,116 20,237 5,169 3,850 11,851
16. Costs of current corporate income tax 649 480 580 624 1,175
17. Costs of deferred corporate income tax -2,263 -845 -1,427 -683 -683
18. Costs of corporate income tax (16)+(17) -1,614 -364 -847 -59 492
19. Profit after corporate income tax (15)-(18) 22,730 20,602 6,016 3,909 11,359
20. Interest after tax of shareholders who not control -12,439 11,778 -4,643 -6,938 -1,102
21. Profit after tax of parent company shareholders (19)-(20) 35,169 8,824 10,660 10,847 12,461
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)