ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
10,321
|
6,219
|
6,957
|
7,623
|
15,607
|
I. Cash and cash equivalents
|
1,569
|
199
|
257
|
906
|
9,953
|
1. Cash
|
1,569
|
199
|
257
|
906
|
5,453
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
4,500
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
1,392
|
1. Trading securities
|
0
|
0
|
0
|
0
|
1,450
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
-58
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
4,803
|
3,406
|
3,835
|
5,450
|
2,790
|
1. Short-term receivables of customers
|
4,451
|
2,939
|
1,508
|
3,613
|
2,077
|
2. Prepayments to suppliers
|
50
|
53
|
50
|
100
|
50
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
242
|
242
|
242
|
242
|
242
|
6. Other short-term receivables
|
1,026
|
1,138
|
2,670
|
2,407
|
1,334
|
7. Provision for doubtful short-term receivables
|
-965
|
-965
|
-634
|
-913
|
-913
|
IV. Inventories
|
3,242
|
2,168
|
2,485
|
1,183
|
825
|
1. Inventories
|
3,517
|
2,519
|
2,830
|
1,519
|
912
|
2. Provision for decline in value of inventories
|
-275
|
-351
|
-345
|
-336
|
-87
|
V. Other current assets
|
706
|
445
|
379
|
84
|
648
|
1. Short-term prepaid expenses
|
699
|
433
|
369
|
77
|
639
|
2. Deductible VAT
|
8
|
12
|
0
|
7
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
10
|
0
|
8
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
4,538
|
3,215
|
1,933
|
4,616
|
9,533
|
I. Long-term receivables
|
246
|
246
|
246
|
0
|
250
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
246
|
246
|
246
|
0
|
250
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
4,180
|
2,922
|
1,646
|
434
|
288
|
1. Tangible fixed assets
|
4,180
|
2,922
|
1,646
|
434
|
288
|
- Cost
|
31,738
|
30,269
|
24,581
|
23,240
|
23,520
|
- Accumulated depreciation
|
-27,558
|
-27,347
|
-22,935
|
-22,806
|
-23,232
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
89
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
89
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
4,000
|
8,851
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
4,000
|
8,851
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
23
|
48
|
41
|
182
|
144
|
1. Long-term prepaid expenses
|
23
|
48
|
41
|
182
|
144
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
14,858
|
9,435
|
8,889
|
12,239
|
25,140
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
4,980
|
3,889
|
4,930
|
6,469
|
2,906
|
I. Current liabilities
|
4,980
|
3,889
|
4,930
|
6,469
|
2,906
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
1,270
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
222
|
148
|
112
|
162
|
80
|
4. Advances from customers
|
94
|
94
|
72
|
72
|
108
|
5. Taxes and other payables to the State Budget
|
329
|
419
|
590
|
680
|
465
|
6. Payables to employees
|
2,144
|
1,675
|
1,101
|
1,110
|
1,170
|
7. Short-term accrued expenses
|
29
|
37
|
100
|
11
|
90
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
2,071
|
1,423
|
2,863
|
3,071
|
898
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
93
|
93
|
93
|
93
|
93
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
9,878
|
5,546
|
3,960
|
5,770
|
22,235
|
I. ShareHolder's equity
|
9,878
|
5,546
|
3,960
|
5,770
|
22,235
|
1. Owner's investment capital
|
20,000
|
20,000
|
20,000
|
20,000
|
34,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
-195
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-500
|
-500
|
-500
|
-500
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
1,767
|
1,767
|
1,767
|
1,767
|
1,767
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-11,389
|
-15,721
|
-17,307
|
-15,497
|
-13,336
|
- After tax undistributed profit accumulated to the end of prior period
|
384
|
-11,389
|
-15,721
|
-17,307
|
-15,497
|
- Profit after tax undistributed this period
|
-11,772
|
-4,332
|
-1,586
|
1,810
|
2,160
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
14,858
|
9,435
|
8,889
|
12,239
|
25,140
|