Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 25,421 26,026 32,071 37,073 28,371
2. Deductions of revenue 0
3. Net revenues (1)-(2) 25,421 26,026 32,071 37,073 28,371
4. Cost of goods sold 22,625 20,328 24,460 29,977 22,091
5. Gross profit (3)-(4) 2,796 5,699 7,611 7,096 6,280
6. Revenue of financial operations 5 74 1,118 306 5,687
7. Financial expense 2 19 207 258 923
-In which: Loan interest expenses 0 125 51 201
8. Profit or loss from joint ventures, associated companies 0 4
9. Cost of sales 733 448 549 463 143
10. Enterprise administration expenses 6,567 7,464 6,166 3,926 2,908
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,501 -2,158 1,807 2,756 7,997
12. Other income 419 1,189 186 46 447
13. Other expenses 250 617 183 641 11
14. Other profit (12)-(13) 169 572 3 -596 437
15. Total accounting profit before tax (11)+(14) -4,332 -1,586 1,810 2,160 8,434
16. Costs of current corporate income tax 0 24
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 24
19. Profit after corporate income tax (15)-(18) -4,332 -1,586 1,810 2,160 8,410
20. Interest after tax of shareholders who not control 0 9
21. Profit after tax of parent company shareholders (19)-(20) -4,332 -1,586 1,810 2,160 8,401
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)