Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 26,045 25,421 26,026 32,071 37,073
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 26,045 25,421 26,026 32,071 37,073
4. Cost of goods sold 28,160 22,625 20,328 24,460 29,977
5. Gross profit (3)-(4) -2,115 2,796 5,699 7,611 7,096
6. Revenue of financial operations 16 5 74 1,118 306
7. Financial expense 17 2 19 207 258
-In which: Loan interest expenses 0 0 125 51
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 411 733 448 549 463
10. Enterprise administration expenses 9,029 6,567 7,464 6,166 3,926
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -11,555 -4,501 -2,158 1,807 2,756
12. Other income 151 419 1,189 186 46
13. Other expenses 368 250 617 183 641
14. Other profit (12)-(13) -217 169 572 3 -596
15. Total accounting profit before tax (11)+(14) -11,772 -4,332 -1,586 1,810 2,160
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -11,772 -4,332 -1,586 1,810 2,160
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -11,772 -4,332 -1,586 1,810 2,160
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)