ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
329,568
|
542,593
|
714,010
|
646,565
|
611,357
|
I. Cash and cash equivalents
|
25,002
|
50,234
|
23,564
|
8,131
|
14,663
|
1. Cash
|
25,002
|
7,434
|
23,564
|
8,131
|
14,663
|
2. Cash equivalents
|
0
|
42,800
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
158,863
|
264,765
|
305,782
|
516,095
|
587,223
|
1. Short-term receivables of customers
|
103,146
|
138,235
|
200,535
|
449,958
|
611,045
|
2. Prepayments to suppliers
|
57,066
|
50,751
|
151
|
38,248
|
162
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
30,000
|
30,000
|
0
|
6. Other short-term receivables
|
3,150
|
75,780
|
78,323
|
527
|
0
|
7. Provision for doubtful short-term receivables
|
-4,500
|
0
|
-3,228
|
-2,638
|
-23,983
|
IV. Inventories
|
145,343
|
227,320
|
379,503
|
121,484
|
8,428
|
1. Inventories
|
145,343
|
227,320
|
379,503
|
121,484
|
8,428
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
361
|
273
|
5,161
|
855
|
1,043
|
1. Short-term prepaid expenses
|
97
|
273
|
51
|
0
|
25
|
2. Deductible VAT
|
263
|
0
|
5,110
|
855
|
1,018
|
3. Taxes and the State Receivables
|
1
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
185,774
|
142,310
|
72,513
|
10,496
|
33,727
|
I. Long-term receivables
|
34,209
|
6
|
6
|
6
|
6
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
34,209
|
6
|
6
|
6
|
6
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
62,536
|
59,933
|
90
|
0
|
23,271
|
1. Tangible fixed assets
|
29,409
|
26,806
|
90
|
0
|
23,271
|
- Cost
|
39,539
|
39,539
|
2,807
|
2,807
|
26,707
|
- Accumulated depreciation
|
-10,130
|
-12,734
|
-2,717
|
-2,807
|
-3,436
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
33,127
|
33,127
|
0
|
0
|
0
|
- Cost
|
33,127
|
33,127
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
89,017
|
82,220
|
72,184
|
10,450
|
10,450
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
88,917
|
85,100
|
74,100
|
10,450
|
10,450
|
4. Provision for diminution in value of financial long-term investments
|
0
|
-2,980
|
-2,016
|
0
|
0
|
5. Investments holding until maturity
|
100
|
100
|
100
|
0
|
0
|
V. Total other long-term assets
|
12
|
152
|
233
|
40
|
0
|
1. Long-term prepaid expenses
|
12
|
152
|
233
|
40
|
0
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
515,343
|
684,903
|
786,523
|
657,061
|
645,085
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
107,391
|
276,229
|
379,652
|
230,881
|
235,013
|
I. Current liabilities
|
93,241
|
265,219
|
379,652
|
230,881
|
235,013
|
1. Borrowings and short-term financial leased liabilities
|
50,990
|
55,452
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
3,567
|
45,382
|
64,462
|
61,660
|
209,915
|
4. Advances from customers
|
0
|
91,203
|
282,628
|
143,402
|
0
|
5. Taxes and other payables to the State Budget
|
29,332
|
2,948
|
378
|
5,523
|
1,033
|
6. Payables to employees
|
0
|
157
|
0
|
0
|
0
|
7. Short-term accrued expenses
|
146
|
59
|
0
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
6,811
|
67,624
|
29,902
|
18,014
|
21,784
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2,394
|
2,394
|
2,281
|
2,281
|
2,281
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
14,150
|
11,010
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
14,150
|
11,010
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
407,952
|
408,675
|
406,871
|
426,180
|
410,071
|
I. ShareHolder's equity
|
407,952
|
408,675
|
406,871
|
426,180
|
410,071
|
1. Owner's investment capital
|
373,748
|
373,748
|
373,748
|
373,748
|
373,748
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
8,395
|
8,395
|
8,395
|
8,395
|
8,395
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
25,808
|
26,531
|
24,728
|
44,036
|
27,928
|
- After tax undistributed profit accumulated to the end of prior period
|
38,953
|
25,808
|
26,531
|
24,728
|
43,962
|
- Profit after tax undistributed this period
|
-13,145
|
723
|
-1,804
|
19,309
|
-16,034
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
515,343
|
684,903
|
786,523
|
657,061
|
645,085
|