|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
611,684
|
526,553
|
513,749
|
419,829
|
428,840
|
|
I. Cash and cash equivalents
|
14,663
|
4,914
|
3,500
|
9,287
|
8,554
|
|
1. Cash
|
14,663
|
4,914
|
3,500
|
9,287
|
8,554
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
587,221
|
511,900
|
497,444
|
406,770
|
419,854
|
|
1. Short-term receivables of customers
|
611,045
|
534,836
|
528,729
|
437,784
|
449,710
|
|
2. Prepayments to suppliers
|
162
|
162
|
338
|
517
|
684
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
-2
|
0
|
0
|
91
|
82
|
|
7. Provision for doubtful short-term receivables
|
-23,983
|
-23,098
|
-31,622
|
-31,622
|
-30,622
|
|
IV. Inventories
|
8,782
|
8,635
|
10,948
|
2,844
|
0
|
|
1. Inventories
|
8,782
|
8,635
|
10,948
|
2,844
|
0
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
1,018
|
1,103
|
1,857
|
927
|
432
|
|
1. Short-term prepaid expenses
|
0
|
21
|
492
|
257
|
0
|
|
2. Deductible VAT
|
1,018
|
1,082
|
1,189
|
670
|
432
|
|
3. Taxes and the State Receivables
|
0
|
0
|
175
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
34,381
|
33,570
|
33,413
|
38,006
|
52,821
|
|
I. Long-term receivables
|
6
|
6
|
6
|
6
|
6
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
6
|
6
|
6
|
6
|
6
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
23,900
|
23,114
|
22,957
|
22,800
|
22,985
|
|
1. Tangible fixed assets
|
23,900
|
23,114
|
22,957
|
22,800
|
22,985
|
|
- Cost
|
26,707
|
26,707
|
26,707
|
26,203
|
24,314
|
|
- Accumulated depreciation
|
-2,807
|
-3,593
|
-3,750
|
-3,403
|
-1,329
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
10,450
|
10,450
|
10,450
|
15,200
|
29,830
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
10,450
|
10,450
|
10,450
|
15,200
|
29,830
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
25
|
0
|
0
|
0
|
0
|
|
1. Long-term prepaid expenses
|
25
|
0
|
0
|
0
|
0
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
646,065
|
560,123
|
547,162
|
457,835
|
481,661
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
234,521
|
149,399
|
146,509
|
58,366
|
81,651
|
|
I. Current liabilities
|
234,521
|
149,399
|
146,509
|
58,366
|
81,651
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
209,915
|
132,195
|
127,409
|
42,268
|
62,702
|
|
4. Advances from customers
|
0
|
0
|
1,835
|
0
|
0
|
|
5. Taxes and other payables to the State Budget
|
622
|
1
|
379
|
365
|
16
|
|
6. Payables to employees
|
0
|
78
|
103
|
113
|
114
|
|
7. Short-term accrued expenses
|
-79
|
0
|
0
|
0
|
0
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
21,782
|
14,844
|
14,501
|
13,342
|
16,542
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
2,281
|
2,281
|
2,281
|
2,277
|
2,277
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
411,544
|
410,724
|
400,653
|
399,469
|
400,010
|
|
I. ShareHolder's equity
|
411,544
|
410,724
|
400,653
|
399,469
|
400,010
|
|
1. Owner's investment capital
|
373,748
|
373,748
|
373,748
|
373,748
|
373,748
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
8,395
|
8,395
|
8,395
|
8,395
|
8,395
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
29,401
|
28,581
|
18,510
|
17,326
|
17,867
|
|
- After tax undistributed profit accumulated to the end of prior period
|
44,036
|
27,928
|
27,705
|
27,705
|
27,472
|
|
- Profit after tax undistributed this period
|
-14,636
|
653
|
-9,195
|
-10,379
|
-9,605
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
646,065
|
560,123
|
547,162
|
457,835
|
481,661
|