Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 159,513 147,678 142,482 161,078 177,808
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 159,513 147,678 142,482 161,078 177,808
4. Cost of goods sold 153,095 147,085 141,923 160,336 177,042
5. Gross profit (3)-(4) 6,418 593 559 742 766
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense 0 0 0
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 4,089 433 337 413 365
10. Enterprise administration expenses 3,341 -159 856 -3,687 -5,335
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,011 319 -633 4,017 5,737
12. Other income 516 455 0 0
13. Other expenses 514 0 107 0
14. Other profit (12)-(13) 3 455 -106 0
15. Total accounting profit before tax (11)+(14) -1,009 774 -740 4,017 5,737
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) -1,009 774 -740 4,017 5,737
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -1,009 774 -740 4,017 5,737
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)