Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 134,318 137,360 159,513 147,678 142,482
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 134,318 137,360 159,513 147,678 142,482
4. Cost of goods sold 133,541 136,843 153,095 147,085 141,923
5. Gross profit (3)-(4) 777 517 6,418 593 559
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 410 277 4,089 433 337
10. Enterprise administration expenses -286 -567 3,341 -159 856
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 653 808 -1,011 319 -633
12. Other income 0 0 516 455 0
13. Other expenses 0 2 514 0 107
14. Other profit (12)-(13) 0 -2 3 455 -106
15. Total accounting profit before tax (11)+(14) 653 806 -1,009 774 -740
16. Costs of current corporate income tax 292 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 292 0 0 0
19. Profit after corporate income tax (15)-(18) 653 514 -1,009 774 -740
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 653 514 -1,009 774 -740
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)