Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 223,142 183,998 250,865 214,551 134,318
2. Deductions of revenue 0
3. Net revenues (1)-(2) 223,142 183,998 250,865 214,551 134,318
4. Cost of goods sold 217,729 181,804 247,715 209,592 133,541
5. Gross profit (3)-(4) 5,413 2,194 3,150 4,959 777
6. Revenue of financial operations 520 305 0 0 0
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 289 427 596 661 410
10. Enterprise administration expenses 228 22,530 2,237 739 -286
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,417 -20,459 317 3,560 653
12. Other income 0 0 0 0
13. Other expenses 45 84 0 0 0
14. Other profit (12)-(13) -45 -84 0 0 0
15. Total accounting profit before tax (11)+(14) 5,372 -20,542 317 3,560 653
16. Costs of current corporate income tax 1,074 164
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,074 164
19. Profit after corporate income tax (15)-(18) 4,298 -20,542 317 3,395 653
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,298 -20,542 317 3,395 653
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)