Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 230,142 486,169 410,063 718,544 386,423
2. Deductions of revenue 0
3. Net revenues (1)-(2) 230,142 486,169 410,063 718,544 386,423
4. Cost of goods sold 192,312 445,729 338,265 674,181 348,050
5. Gross profit (3)-(4) 37,830 40,439 71,798 44,363 38,373
6. Revenue of financial operations 2,240 1,180 1,030 4,133 1,929
7. Financial expense 14,799 13,706 19,147 13,272 16,611
-In which: Loan interest expenses 14,799 13,706 19,147 13,272 16,480
8. Profit or loss from joint ventures, associated companies 1,871 1,388 2,045 -698 286
9. Cost of sales 0
10. Enterprise administration expenses 13,355 16,306 16,818 21,770 20,328
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,786 12,995 38,910 12,755 3,650
12. Other income 127 626 394 -240 1,247
13. Other expenses 2,981 20 392 -2,253 645
14. Other profit (12)-(13) -2,855 605 1 2,013 602
15. Total accounting profit before tax (11)+(14) 10,932 13,600 38,911 14,769 4,252
16. Costs of current corporate income tax 1,882 2,111 5,389 3,128 3,196
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,882 2,111 5,389 3,128 3,196
19. Profit after corporate income tax (15)-(18) 9,050 11,489 33,522 11,640 1,057
20. Interest after tax of shareholders who not control 4,199 4,732 3,079 3,442 -1,195
21. Profit after tax of parent company shareholders (19)-(20) 4,851 6,757 30,443 8,198 2,252
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)