Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 372,842 459,588 230,142 486,169 410,063
2. Deductions of revenue 0
3. Net revenues (1)-(2) 372,842 459,588 230,142 486,169 410,063
4. Cost of goods sold 336,825 432,417 192,312 445,729 338,265
5. Gross profit (3)-(4) 36,017 27,172 37,830 40,439 71,798
6. Revenue of financial operations 542 280 2,240 1,180 1,030
7. Financial expense 15,812 10,798 14,799 13,706 19,147
-In which: Loan interest expenses 15,812 10,798 14,799 13,706 19,147
8. Profit or loss from joint ventures, associated companies 1,109 2,139 1,871 1,388 2,045
9. Cost of sales -50
10. Enterprise administration expenses 15,864 25,890 13,355 16,306 16,818
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,992 -7,047 13,786 12,995 38,910
12. Other income 833 -122 127 626 394
13. Other expenses 1,093 653 2,981 20 392
14. Other profit (12)-(13) -261 -775 -2,855 605 1
15. Total accounting profit before tax (11)+(14) 5,731 -7,822 10,932 13,600 38,911
16. Costs of current corporate income tax 587 1,251 1,882 2,111 5,389
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 587 1,251 1,882 2,111 5,389
19. Profit after corporate income tax (15)-(18) 5,144 -9,073 9,050 11,489 33,522
20. Interest after tax of shareholders who not control 3,577 3,016 4,199 4,732 3,079
21. Profit after tax of parent company shareholders (19)-(20) 1,567 -12,089 4,851 6,757 30,443
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)