Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 445,187 372,842 459,588 230,142 486,169
2. Deductions of revenue 0
3. Net revenues (1)-(2) 445,187 372,842 459,588 230,142 486,169
4. Cost of goods sold 412,772 336,825 432,417 192,312 445,729
5. Gross profit (3)-(4) 32,415 36,017 27,172 37,830 40,439
6. Revenue of financial operations 2,220 542 280 2,240 1,180
7. Financial expense 16,623 15,812 10,798 14,799 13,706
-In which: Loan interest expenses 16,623 15,812 10,798 14,799 13,706
8. Profit or loss from joint ventures, associated companies 1,871 1,109 2,139 1,871 1,388
9. Cost of sales 50 -50
10. Enterprise administration expenses 16,428 15,864 25,890 13,355 16,306
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,405 5,992 -7,047 13,786 12,995
12. Other income 2,182 833 -122 127 626
13. Other expenses 2,628 1,093 653 2,981 20
14. Other profit (12)-(13) -446 -261 -775 -2,855 605
15. Total accounting profit before tax (11)+(14) 2,959 5,731 -7,822 10,932 13,600
16. Costs of current corporate income tax 231 587 1,251 1,882 2,111
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 231 587 1,251 1,882 2,111
19. Profit after corporate income tax (15)-(18) 2,728 5,144 -9,073 9,050 11,489
20. Interest after tax of shareholders who not control 292 3,577 3,016 4,199 4,732
21. Profit after tax of parent company shareholders (19)-(20) 2,436 1,567 -12,089 4,851 6,757
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)