Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 486,169 410,063 718,544 386,423 498,698
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 486,169 410,063 718,544 386,423 498,698
4. Cost of goods sold 445,729 338,265 674,181 348,050 437,398
5. Gross profit (3)-(4) 40,439 71,798 44,363 38,373 61,300
6. Revenue of financial operations 1,180 1,030 4,133 1,929 5,859
7. Financial expense 13,706 19,147 13,272 16,611 34,996
-In which: Loan interest expenses 13,706 19,147 13,272 16,480 21,475
8. Profit or loss from joint ventures, associated companies 1,388 2,045 -698 286 1,115
9. Cost of sales 0 0
10. Enterprise administration expenses 16,306 16,818 21,770 20,328 21,685
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,995 38,910 12,755 3,650 11,593
12. Other income 626 394 -240 1,247 209
13. Other expenses 20 392 -2,253 645 743
14. Other profit (12)-(13) 605 1 2,013 602 -534
15. Total accounting profit before tax (11)+(14) 13,600 38,911 14,769 4,252 11,059
16. Costs of current corporate income tax 2,111 5,389 3,128 3,196 4,526
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,111 5,389 3,128 3,196 4,526
19. Profit after corporate income tax (15)-(18) 11,489 33,522 11,640 1,057 6,533
20. Interest after tax of shareholders who not control 4,732 3,079 3,442 -1,195 -614
21. Profit after tax of parent company shareholders (19)-(20) 6,757 30,443 8,198 2,252 7,147
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)