Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 459,588 230,142 486,169 410,063 718,544
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 459,588 230,142 486,169 410,063 718,544
4. Cost of goods sold 432,417 192,312 445,729 338,265 674,181
5. Gross profit (3)-(4) 27,172 37,830 40,439 71,798 44,363
6. Revenue of financial operations 280 2,240 1,180 1,030 4,133
7. Financial expense 10,798 14,799 13,706 19,147 13,272
-In which: Loan interest expenses 10,798 14,799 13,706 19,147 13,272
8. Profit or loss from joint ventures, associated companies 2,139 1,871 1,388 2,045 -698
9. Cost of sales -50 0
10. Enterprise administration expenses 25,890 13,355 16,306 16,818 21,770
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -7,047 13,786 12,995 38,910 12,755
12. Other income -122 127 626 394 -240
13. Other expenses 653 2,981 20 392 -2,253
14. Other profit (12)-(13) -775 -2,855 605 1 2,013
15. Total accounting profit before tax (11)+(14) -7,822 10,932 13,600 38,911 14,769
16. Costs of current corporate income tax 1,251 1,882 2,111 5,389 3,128
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,251 1,882 2,111 5,389 3,128
19. Profit after corporate income tax (15)-(18) -9,073 9,050 11,489 33,522 11,640
20. Interest after tax of shareholders who not control 3,016 4,199 4,732 3,079 3,442
21. Profit after tax of parent company shareholders (19)-(20) -12,089 4,851 6,757 30,443 8,198
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)