Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 66,569 87,177 89,236 117,821 74,376
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 66,569 87,177 89,236 117,821 74,376
4. Cost of goods sold 40,605 53,385 60,956 86,386 45,397
5. Gross profit (3)-(4) 25,964 33,791 28,280 31,434 28,979
6. Revenue of financial operations 926 1,881 1,348 1,762 1,927
7. Financial expense 0 0 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 4,690 4,045 3,786 6,192 3,847
10. Enterprise administration expenses 7,156 8,742 7,589 9,834 6,069
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,043 22,885 18,252 17,170 20,990
12. Other income 956 144 352 865 245
13. Other expenses 33 -23 195 45 18
14. Other profit (12)-(13) 923 167 157 820 227
15. Total accounting profit before tax (11)+(14) 15,966 23,052 18,408 17,990 21,217
16. Costs of current corporate income tax 3,174 4,595 3,658 3,583 4,227
17. Costs of deferred corporate income tax -317 58 32 30 -157
18. Costs of corporate income tax (16)+(17) 2,857 4,652 3,690 3,613 4,070
19. Profit after corporate income tax (15)-(18) 13,109 18,400 14,718 14,377 17,148
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 13,109 18,400 14,718 14,377 17,148
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)