Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 89,236 117,821 74,376 96,849 145,442
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 89,236 117,821 74,376 96,849 145,442
4. Cost of goods sold 60,956 86,386 45,397 62,593 109,453
5. Gross profit (3)-(4) 28,280 31,434 28,979 34,257 35,989
6. Revenue of financial operations 1,348 1,762 1,927 2,449 2,225
7. Financial expense 0 0 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,786 6,192 3,847 4,223 4,219
10. Enterprise administration expenses 7,589 9,834 6,069 8,327 6,419
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,252 17,170 20,990 24,155 27,576
12. Other income 352 865 245 460 400
13. Other expenses 195 45 18 372 0
14. Other profit (12)-(13) 157 820 227 88 400
15. Total accounting profit before tax (11)+(14) 18,408 17,990 21,217 24,244 27,976
16. Costs of current corporate income tax 3,658 3,583 4,227 4,826 5,586
17. Costs of deferred corporate income tax 32 30 -157 32 42
18. Costs of corporate income tax (16)+(17) 3,690 3,613 4,070 4,858 5,628
19. Profit after corporate income tax (15)-(18) 14,718 14,377 17,148 19,386 22,348
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 14,718 14,377 17,148 19,386 22,348
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)