Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 74,376 96,849 145,442 98,995 90,860
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 74,376 96,849 145,442 98,995 90,860
4. Cost of goods sold 45,397 62,593 109,453 71,315 60,686
5. Gross profit (3)-(4) 28,979 34,257 35,989 27,679 30,174
6. Revenue of financial operations 1,927 2,449 2,225 2,498 2,162
7. Financial expense 0 0 10 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,847 4,223 4,219 5,891 4,443
10. Enterprise administration expenses 6,069 8,327 6,419 8,378 6,855
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,990 24,155 27,576 15,898 21,039
12. Other income 245 460 400 640 37
13. Other expenses 18 372 0 2 1
14. Other profit (12)-(13) 227 88 400 638 36
15. Total accounting profit before tax (11)+(14) 21,217 24,244 27,976 16,536 21,075
16. Costs of current corporate income tax 4,227 4,826 5,586 3,395 4,191
17. Costs of deferred corporate income tax -157 32 42 -13 105
18. Costs of corporate income tax (16)+(17) 4,070 4,858 5,628 3,382 4,296
19. Profit after corporate income tax (15)-(18) 17,148 19,386 22,348 13,154 16,779
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 17,148 19,386 22,348 13,154 16,779
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0