Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 117,821 74,376 96,849 145,442 98,995
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 117,821 74,376 96,849 145,442 98,995
4. Cost of goods sold 86,386 45,397 62,593 109,453 71,315
5. Gross profit (3)-(4) 31,434 28,979 34,257 35,989 27,679
6. Revenue of financial operations 1,762 1,927 2,449 2,225 2,498
7. Financial expense 0 0 0 10
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 6,192 3,847 4,223 4,219 5,891
10. Enterprise administration expenses 9,834 6,069 8,327 6,419 8,378
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,170 20,990 24,155 27,576 15,898
12. Other income 865 245 460 400 640
13. Other expenses 45 18 372 0 2
14. Other profit (12)-(13) 820 227 88 400 638
15. Total accounting profit before tax (11)+(14) 17,990 21,217 24,244 27,976 16,536
16. Costs of current corporate income tax 3,583 4,227 4,826 5,586 3,395
17. Costs of deferred corporate income tax 30 -157 32 42 -13
18. Costs of corporate income tax (16)+(17) 3,613 4,070 4,858 5,628 3,382
19. Profit after corporate income tax (15)-(18) 14,377 17,148 19,386 22,348 13,154
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 14,377 17,148 19,386 22,348 13,154
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)