|
1. Total business operating revenue
|
74,376
|
96,849
|
145,442
|
98,995
|
90,860
|
|
2. Deductions of revenue
|
|
|
0
|
|
0
|
|
3. Net revenues (1)-(2)
|
74,376
|
96,849
|
145,442
|
98,995
|
90,860
|
|
4. Cost of goods sold
|
45,397
|
62,593
|
109,453
|
71,315
|
60,686
|
|
5. Gross profit (3)-(4)
|
28,979
|
34,257
|
35,989
|
27,679
|
30,174
|
|
6. Revenue of financial operations
|
1,927
|
2,449
|
2,225
|
2,498
|
2,162
|
|
7. Financial expense
|
|
0
|
0
|
10
|
0
|
|
-In which: Loan interest expenses
|
|
|
0
|
|
0
|
|
8. Profit or loss from joint ventures, associated companies
|
|
|
0
|
|
0
|
|
9. Cost of sales
|
3,847
|
4,223
|
4,219
|
5,891
|
4,443
|
|
10. Enterprise administration expenses
|
6,069
|
8,327
|
6,419
|
8,378
|
6,855
|
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
20,990
|
24,155
|
27,576
|
15,898
|
21,039
|
|
12. Other income
|
245
|
460
|
400
|
640
|
37
|
|
13. Other expenses
|
18
|
372
|
0
|
2
|
1
|
|
14. Other profit (12)-(13)
|
227
|
88
|
400
|
638
|
36
|
|
15. Total accounting profit before tax (11)+(14)
|
21,217
|
24,244
|
27,976
|
16,536
|
21,075
|
|
16. Costs of current corporate income tax
|
4,227
|
4,826
|
5,586
|
3,395
|
4,191
|
|
17. Costs of deferred corporate income tax
|
-157
|
32
|
42
|
-13
|
105
|
|
18. Costs of corporate income tax (16)+(17)
|
4,070
|
4,858
|
5,628
|
3,382
|
4,296
|
|
19. Profit after corporate income tax (15)-(18)
|
17,148
|
19,386
|
22,348
|
13,154
|
16,779
|
|
20. Interest after tax of shareholders who not control
|
|
|
0
|
|
0
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
17,148
|
19,386
|
22,348
|
13,154
|
16,779
|
|
Number of outstanding shares
|
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
0
|