Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 143,121 66,569 87,177 89,236 117,821
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 143,121 66,569 87,177 89,236 117,821
4. Cost of goods sold 113,288 40,605 53,385 60,956 86,386
5. Gross profit (3)-(4) 29,833 25,964 33,791 28,280 31,434
6. Revenue of financial operations 1,199 926 1,881 1,348 1,762
7. Financial expense 18 0 0 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 5,200 4,690 4,045 3,786 6,192
10. Enterprise administration expenses 8,008 7,156 8,742 7,589 9,834
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,805 15,043 22,885 18,252 17,170
12. Other income 1,754 956 144 352 865
13. Other expenses 8 33 -23 195 45
14. Other profit (12)-(13) 1,745 923 167 157 820
15. Total accounting profit before tax (11)+(14) 19,551 15,966 23,052 18,408 17,990
16. Costs of current corporate income tax 3,952 3,174 4,595 3,658 3,583
17. Costs of deferred corporate income tax 146 -317 58 32 30
18. Costs of corporate income tax (16)+(17) 4,098 2,857 4,652 3,690 3,613
19. Profit after corporate income tax (15)-(18) 15,452 13,109 18,400 14,718 14,377
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 15,452 13,109 18,400 14,718 14,377
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)