ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
370,331
|
377,883
|
425,543
|
460,648
|
451,205
|
I. Cash and cash equivalents
|
34,039
|
61,678
|
12,670
|
8,957
|
7,279
|
1. Cash
|
6,239
|
1,748
|
3,670
|
1,832
|
3,279
|
2. Cash equivalents
|
27,800
|
59,930
|
9,000
|
7,125
|
4,000
|
II. Short-term financial investments
|
9,241
|
9,305
|
36,465
|
31,870
|
22,595
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
9,241
|
9,305
|
36,465
|
31,870
|
22,595
|
III. Short-term receivables
|
323,439
|
305,067
|
366,225
|
410,646
|
409,796
|
1. Short-term receivables of customers
|
2,389
|
1,032
|
3,989
|
25,039
|
31,239
|
2. Prepayments to suppliers
|
347
|
465
|
793
|
71
|
0
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
306,100
|
293,300
|
343,000
|
359,052
|
372,000
|
6. Other short-term receivables
|
14,799
|
10,270
|
18,442
|
26,484
|
6,557
|
7. Provision for doubtful short-term receivables
|
-197
|
0
|
0
|
0
|
0
|
IV. Inventories
|
3,036
|
1,490
|
8,143
|
8,208
|
10,520
|
1. Inventories
|
3,036
|
1,490
|
8,143
|
8,208
|
10,520
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
577
|
343
|
2,041
|
967
|
1,015
|
1. Short-term prepaid expenses
|
147
|
48
|
360
|
59
|
438
|
2. Deductible VAT
|
430
|
295
|
790
|
908
|
577
|
3. Taxes and the State Receivables
|
0
|
0
|
891
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
65,984
|
27,718
|
24,065
|
21,657
|
19,058
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
62,143
|
25,050
|
21,674
|
18,286
|
15,066
|
1. Tangible fixed assets
|
62,032
|
25,023
|
21,674
|
18,286
|
15,066
|
- Cost
|
318,199
|
314,286
|
318,168
|
319,483
|
318,218
|
- Accumulated depreciation
|
-256,167
|
-289,264
|
-296,494
|
-301,197
|
-303,152
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
111
|
28
|
0
|
0
|
0
|
- Cost
|
279
|
125
|
125
|
125
|
125
|
- Accumulated depreciation
|
-168
|
-97
|
-125
|
-125
|
-125
|
III. Real Estate Investments
|
2,440
|
2,156
|
1,871
|
1,587
|
1,303
|
- Cost
|
4,247
|
4,247
|
4,247
|
4,247
|
4,247
|
- Accumulated depreciation
|
-1,807
|
-2,091
|
-2,375
|
-2,659
|
-2,944
|
IV. Long-term assets in progress
|
0
|
0
|
27
|
0
|
812
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
27
|
0
|
812
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,401
|
512
|
492
|
1,784
|
1,877
|
1. Long-term prepaid expenses
|
1,401
|
512
|
492
|
1,784
|
1,877
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
436,315
|
405,601
|
449,608
|
482,305
|
470,263
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
45,461
|
24,002
|
39,264
|
50,828
|
24,827
|
I. Current liabilities
|
45,361
|
23,902
|
39,164
|
50,728
|
24,827
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
37,993
|
18,257
|
21,670
|
29,999
|
10,286
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
1,149
|
630
|
8,621
|
8,650
|
7,217
|
6. Payables to employees
|
2,897
|
2,765
|
7,618
|
6,837
|
5,672
|
7. Short-term accrued expenses
|
377
|
221
|
522
|
2,196
|
640
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
342
|
280
|
23
|
16
|
16
|
11. Other short-term payables
|
2,207
|
1,407
|
423
|
2,766
|
772
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
396
|
342
|
287
|
264
|
224
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
100
|
100
|
100
|
100
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
100
|
100
|
100
|
100
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
390,854
|
381,599
|
410,344
|
431,477
|
445,437
|
I. ShareHolder's equity
|
387,008
|
380,941
|
410,089
|
431,276
|
445,285
|
1. Owner's investment capital
|
45,702
|
45,702
|
45,702
|
45,702
|
45,702
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
48,916
|
48,916
|
48,916
|
48,916
|
48,916
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
50,762
|
50,762
|
50,762
|
50,762
|
50,762
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
94,235
|
90,494
|
108,271
|
123,601
|
135,442
|
- After tax undistributed profit accumulated to the end of prior period
|
91,956
|
85,094
|
81,354
|
99,130
|
114,460
|
- Profit after tax undistributed this period
|
2,279
|
5,400
|
26,917
|
24,471
|
20,982
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
147,394
|
145,067
|
156,439
|
162,296
|
164,463
|
II. Funding resources and other funds
|
3,846
|
658
|
255
|
201
|
151
|
1. Funding resources
|
1,750
|
347
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
2,096
|
312
|
255
|
200
|
151
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
436,315
|
405,601
|
449,608
|
482,305
|
470,263
|