Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 78,079 107,924 148,063 228,102 112,587
2. Deductions of revenue 0
3. Net revenues (1)-(2) 78,079 107,924 148,063 228,102 112,587
4. Cost of goods sold 47,630 68,632 82,330 148,749 64,565
5. Gross profit (3)-(4) 30,449 39,292 65,733 79,353 48,022
6. Revenue of financial operations 244 1,384 219 223 265
7. Financial expense 7,646 6,032 5,667 5,915 3,292
-In which: Loan interest expenses 7,641 6,032 5,502 4,465 3,283
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 31 188
10. Enterprise administration expenses 4,446 9,897 25,207 19,186 6,513
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,570 24,559 35,078 54,475 38,482
12. Other income 0 173 0 1,205 23
13. Other expenses 408 312 1,793 9,565 174
14. Other profit (12)-(13) -408 -139 -1,793 -8,361 -151
15. Total accounting profit before tax (11)+(14) 18,162 24,420 33,286 46,114 38,331
16. Costs of current corporate income tax 3,694 4,580 5,786 12,401 7,758
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 3,694 4,580 5,786 12,401 7,758
19. Profit after corporate income tax (15)-(18) 14,468 19,840 27,500 33,713 30,573
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 14,468 19,840 27,500 33,713 30,573
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)