Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 148,063 228,102 112,587 128,872 149,309
2. Deductions of revenue 0
3. Net revenues (1)-(2) 148,063 228,102 112,587 128,872 149,309
4. Cost of goods sold 82,330 148,749 64,565 82,109 97,941
5. Gross profit (3)-(4) 65,733 79,353 48,022 46,762 51,368
6. Revenue of financial operations 219 223 265 626 268
7. Financial expense 5,667 5,915 3,292 2,744 2,652
-In which: Loan interest expenses 5,502 4,465 3,283 2,744 2,652
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 25,207 19,186 6,513 7,848 10,585
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 35,078 54,475 38,482 36,796 38,400
12. Other income 0 1,205 23 98 99
13. Other expenses 1,793 9,565 174 148 4,463
14. Other profit (12)-(13) -1,793 -8,361 -151 -49 -4,365
15. Total accounting profit before tax (11)+(14) 33,286 46,114 38,331 36,747 34,035
16. Costs of current corporate income tax 5,786 12,401 7,758 4,781 7,278
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 5,786 12,401 7,758 4,781 7,278
19. Profit after corporate income tax (15)-(18) 27,500 33,713 30,573 31,965 26,757
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 27,500 33,713 30,573 31,965 26,757
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)