Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 112,587 128,872 149,309 318,031 144,787
2. Deductions of revenue 0
3. Net revenues (1)-(2) 112,587 128,872 149,309 318,031 144,787
4. Cost of goods sold 64,565 82,109 97,941 218,288 95,213
5. Gross profit (3)-(4) 48,022 46,762 51,368 99,743 49,574
6. Revenue of financial operations 265 626 268 748 742
7. Financial expense 3,292 2,744 2,652 2,321 2,595
-In which: Loan interest expenses 3,283 2,744 2,652 2,309 2,165
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 6,513 7,848 10,585 16,538 7,217
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 38,482 36,796 38,400 81,631 40,504
12. Other income 23 98 99 2,717 1
13. Other expenses 174 148 4,463 971 107
14. Other profit (12)-(13) -151 -49 -4,365 1,747 -107
15. Total accounting profit before tax (11)+(14) 38,331 36,747 34,035 83,378 40,398
16. Costs of current corporate income tax 7,758 4,781 7,278 19,532 8,168
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 7,758 4,781 7,278 19,532 8,168
19. Profit after corporate income tax (15)-(18) 30,573 31,965 26,757 63,846 32,230
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 30,573 31,965 26,757 63,846 32,230
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)