Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 228,102 112,587 128,872 149,309 318,031
2. Deductions of revenue 0
3. Net revenues (1)-(2) 228,102 112,587 128,872 149,309 318,031
4. Cost of goods sold 148,749 64,565 82,109 97,941 218,288
5. Gross profit (3)-(4) 79,353 48,022 46,762 51,368 99,743
6. Revenue of financial operations 223 265 626 268 748
7. Financial expense 5,915 3,292 2,744 2,652 2,321
-In which: Loan interest expenses 4,465 3,283 2,744 2,652 2,309
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 19,186 6,513 7,848 10,585 16,538
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 54,475 38,482 36,796 38,400 81,631
12. Other income 1,205 23 98 99 2,717
13. Other expenses 9,565 174 148 4,463 971
14. Other profit (12)-(13) -8,361 -151 -49 -4,365 1,747
15. Total accounting profit before tax (11)+(14) 46,114 38,331 36,747 34,035 83,378
16. Costs of current corporate income tax 12,401 7,758 4,781 7,278 19,532
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 12,401 7,758 4,781 7,278 19,532
19. Profit after corporate income tax (15)-(18) 33,713 30,573 31,965 26,757 63,846
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 33,713 30,573 31,965 26,757 63,846
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)