Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 225,138 78,079 107,924 148,063 228,102
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 225,138 78,079 107,924 148,063 228,102
4. Cost of goods sold 161,330 47,630 68,632 82,330 148,749
5. Gross profit (3)-(4) 63,808 30,449 39,292 65,733 79,353
6. Revenue of financial operations 814 244 1,384 219 223
7. Financial expense 11,555 7,646 6,032 5,667 5,915
-In which: Loan interest expenses 11,482 7,641 6,032 5,502 4,465
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 348 31 188
10. Enterprise administration expenses 20,656 4,446 9,897 25,207 19,186
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 32,064 18,570 24,559 35,078 54,475
12. Other income 0 0 173 0 1,205
13. Other expenses 271 408 312 1,793 9,565
14. Other profit (12)-(13) -271 -408 -139 -1,793 -8,361
15. Total accounting profit before tax (11)+(14) 31,793 18,162 24,420 33,286 46,114
16. Costs of current corporate income tax 10,333 3,694 4,580 5,786 12,401
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 10,333 3,694 4,580 5,786 12,401
19. Profit after corporate income tax (15)-(18) 21,460 14,468 19,840 27,500 33,713
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 21,460 14,468 19,840 27,500 33,713
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)