Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 107,924 148,063 228,102 112,587 128,872
2. Deductions of revenue 0
3. Net revenues (1)-(2) 107,924 148,063 228,102 112,587 128,872
4. Cost of goods sold 68,632 82,330 148,749 64,565 82,109
5. Gross profit (3)-(4) 39,292 65,733 79,353 48,022 46,762
6. Revenue of financial operations 1,384 219 223 265 626
7. Financial expense 6,032 5,667 5,915 3,292 2,744
-In which: Loan interest expenses 6,032 5,502 4,465 3,283 2,744
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 188 0
10. Enterprise administration expenses 9,897 25,207 19,186 6,513 7,848
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 24,559 35,078 54,475 38,482 36,796
12. Other income 173 0 1,205 23 98
13. Other expenses 312 1,793 9,565 174 148
14. Other profit (12)-(13) -139 -1,793 -8,361 -151 -49
15. Total accounting profit before tax (11)+(14) 24,420 33,286 46,114 38,331 36,747
16. Costs of current corporate income tax 4,580 5,786 12,401 7,758 4,781
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 4,580 5,786 12,401 7,758 4,781
19. Profit after corporate income tax (15)-(18) 19,840 27,500 33,713 30,573 31,965
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 19,840 27,500 33,713 30,573 31,965
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)