ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
2,705,270
|
3,614,356
|
2,098,129
|
1,609,923
|
1,331,537
|
I. Cash and cash equivalents
|
302,028
|
319,646
|
198,299
|
127,329
|
199,942
|
1. Cash
|
161,569
|
67,846
|
89,753
|
54,829
|
77,042
|
2. Cash equivalents
|
140,459
|
251,800
|
108,546
|
72,500
|
122,900
|
II. Short-term financial investments
|
643,700
|
194,034
|
146,000
|
145,000
|
103,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
643,700
|
194,034
|
146,000
|
145,000
|
103,000
|
III. Short-term receivables
|
1,570,013
|
2,733,840
|
1,628,471
|
1,241,293
|
839,478
|
1. Short-term receivables of customers
|
901,720
|
2,682,580
|
1,591,390
|
1,178,538
|
799,975
|
2. Prepayments to suppliers
|
675,353
|
26,260
|
16,815
|
34,514
|
12,423
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
16,819
|
51,593
|
64,972
|
78,530
|
60,633
|
7. Provision for doubtful short-term receivables
|
-23,880
|
-26,594
|
-44,706
|
-50,290
|
-33,553
|
IV. Inventories
|
162,897
|
300,275
|
83,958
|
72,387
|
155,964
|
1. Inventories
|
162,897
|
300,275
|
87,406
|
72,387
|
155,964
|
2. Provision for decline in value of inventories
|
0
|
0
|
-3,448
|
0
|
0
|
V. Other current assets
|
26,633
|
66,560
|
41,401
|
23,914
|
33,152
|
1. Short-term prepaid expenses
|
4,428
|
4,694
|
4,550
|
6,284
|
7,273
|
2. Deductible VAT
|
22,206
|
61,613
|
32,016
|
17,549
|
25,586
|
3. Taxes and the State Receivables
|
0
|
253
|
4,835
|
81
|
293
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
630,746
|
851,389
|
890,626
|
851,123
|
840,967
|
I. Long-term receivables
|
3,787
|
2,001
|
1,951
|
2,073
|
2,297
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
3,787
|
2,001
|
1,951
|
2,073
|
2,297
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
350,789
|
444,110
|
466,184
|
444,540
|
428,444
|
1. Tangible fixed assets
|
192,526
|
295,210
|
323,620
|
305,166
|
290,978
|
- Cost
|
300,635
|
433,733
|
496,141
|
519,480
|
543,818
|
- Accumulated depreciation
|
-108,109
|
-138,523
|
-172,521
|
-214,314
|
-252,840
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
158,264
|
148,900
|
142,565
|
139,374
|
137,467
|
- Cost
|
202,022
|
204,297
|
206,159
|
208,489
|
212,604
|
- Accumulated depreciation
|
-43,758
|
-55,397
|
-63,594
|
-69,115
|
-75,137
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
70,071
|
42,147
|
14,483
|
14,670
|
5,081
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
70,071
|
42,147
|
14,483
|
14,670
|
5,081
|
IV. Long-term financial investments
|
202,393
|
356,342
|
402,262
|
382,473
|
398,532
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
184,364
|
335,935
|
394,038
|
394,038
|
411,678
|
3. Other investments in equity instruments
|
18,407
|
20,407
|
37,902
|
42,024
|
47,237
|
4. Provision for diminution in value of financial long-term investments
|
-378
|
0
|
-29,677
|
-53,588
|
-60,383
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
3,706
|
6,790
|
5,744
|
7,366
|
6,613
|
1. Long-term prepaid expenses
|
3,031
|
6,115
|
5,364
|
6,504
|
6,147
|
2. Deferred income tax assets
|
675
|
675
|
380
|
861
|
466
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
3,336,017
|
4,465,745
|
2,988,755
|
2,461,046
|
2,172,504
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
2,168,752
|
3,089,533
|
1,632,445
|
1,127,316
|
863,493
|
I. Current liabilities
|
1,706,153
|
3,039,343
|
1,595,899
|
1,086,719
|
836,189
|
1. Borrowings and short-term financial leased liabilities
|
55,322
|
136,350
|
124,077
|
206,824
|
141,025
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
989,719
|
2,367,035
|
1,104,997
|
476,429
|
363,280
|
4. Advances from customers
|
176,491
|
69,490
|
44,848
|
49,678
|
21,396
|
5. Taxes and other payables to the State Budget
|
48,659
|
35,203
|
8,024
|
17,250
|
5,928
|
6. Payables to employees
|
199,853
|
195,282
|
116,313
|
159,891
|
122,589
|
7. Short-term accrued expenses
|
108,391
|
72,903
|
49,614
|
26,607
|
46,932
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
1,865
|
2,258
|
751
|
358
|
358
|
11. Other short-term payables
|
96,846
|
50,389
|
60,563
|
69,270
|
55,372
|
12. Provision for short term payables
|
8,291
|
76,631
|
31,049
|
26,992
|
22,807
|
13. Bonus and welfare fund
|
20,717
|
33,804
|
55,662
|
53,420
|
56,503
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
462,599
|
50,190
|
36,546
|
40,597
|
27,304
|
1. Long-term payables to sellers
|
0
|
24
|
48
|
0
|
0
|
2. Long-term accrued expenses
|
1,482
|
2,002
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
229,588
|
2,241
|
2,241
|
3,752
|
3,799
|
6. Borrowings and long-term financial leased liabilities
|
17,329
|
17,329
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
213,458
|
28,163
|
34,115
|
36,845
|
23,505
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
740
|
430
|
141
|
0
|
0
|
B. OWNER'S EQUITY
|
1,167,265
|
1,376,212
|
1,356,310
|
1,333,730
|
1,309,011
|
I. ShareHolder's equity
|
1,167,214
|
1,376,161
|
1,356,259
|
1,333,679
|
1,308,960
|
1. Owner's investment capital
|
360,150
|
450,181
|
675,262
|
675,262
|
675,262
|
2. Share capital surplus
|
4,923
|
4,923
|
4,923
|
4,923
|
4,923
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
12,641
|
12,641
|
12,641
|
12,641
|
12,641
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
382,230
|
460,890
|
380,194
|
380,194
|
390,823
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
407,264
|
447,519
|
283,233
|
260,653
|
225,305
|
- After tax undistributed profit accumulated to the end of prior period
|
145,065
|
377,093
|
230,346
|
207,507
|
160,634
|
- Profit after tax undistributed this period
|
262,199
|
70,426
|
52,887
|
53,146
|
64,670
|
12. Investment capital resource for basic construction
|
7
|
7
|
0
|
7
|
7
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
7
|
0
|
0
|
II. Funding resources and other funds
|
51
|
51
|
51
|
51
|
51
|
1. Funding resources
|
51
|
51
|
51
|
51
|
51
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
3,336,017
|
4,465,745
|
2,988,755
|
2,461,046
|
2,172,504
|