|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,128,353
|
1,150,159
|
2,104,348
|
3,372,190
|
3,728,308
|
|
I. Cash and cash equivalents
|
196,739
|
252,402
|
928,280
|
505,218
|
441,507
|
|
1. Cash
|
72,189
|
99,762
|
324,832
|
317,793
|
274,721
|
|
2. Cash equivalents
|
124,550
|
152,640
|
603,448
|
187,424
|
166,786
|
|
II. Short-term financial investments
|
25,500
|
37,500
|
182,500
|
1,763,766
|
1,781,176
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
25,500
|
37,500
|
182,500
|
1,763,766
|
1,781,176
|
|
III. Short-term receivables
|
750,420
|
683,532
|
935,894
|
1,030,344
|
1,367,466
|
|
1. Short-term receivables of customers
|
708,140
|
650,160
|
920,807
|
933,435
|
1,104,815
|
|
2. Prepayments to suppliers
|
21,955
|
8,479
|
21,087
|
110,498
|
254,598
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
60,080
|
63,865
|
45,849
|
37,982
|
70,202
|
|
7. Provision for doubtful short-term receivables
|
-39,755
|
-38,971
|
-51,849
|
-51,570
|
-62,148
|
|
IV. Inventories
|
132,863
|
154,706
|
56,064
|
64,099
|
120,214
|
|
1. Inventories
|
132,863
|
154,706
|
56,831
|
64,867
|
120,982
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
-767
|
-767
|
-767
|
|
V. Other current assets
|
22,832
|
22,020
|
1,611
|
8,763
|
17,945
|
|
1. Short-term prepaid expenses
|
5,583
|
5,701
|
1,081
|
7,422
|
7,048
|
|
2. Deductible VAT
|
17,248
|
16,319
|
530
|
1,341
|
10,897
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
860,764
|
865,068
|
873,929
|
900,905
|
901,453
|
|
I. Long-term receivables
|
2,045
|
1,190
|
519
|
565
|
461
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
2,045
|
1,190
|
519
|
565
|
461
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
407,100
|
403,788
|
396,594
|
394,595
|
394,609
|
|
1. Tangible fixed assets
|
272,479
|
269,849
|
261,874
|
261,550
|
262,540
|
|
- Cost
|
545,276
|
551,622
|
551,671
|
559,724
|
570,925
|
|
- Accumulated depreciation
|
-272,797
|
-281,773
|
-289,796
|
-298,175
|
-308,385
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
134,622
|
133,938
|
134,720
|
133,045
|
132,068
|
|
- Cost
|
212,604
|
212,490
|
214,843
|
214,843
|
214,929
|
|
- Accumulated depreciation
|
-77,982
|
-78,551
|
-80,123
|
-81,798
|
-82,861
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
5,077
|
5,246
|
5,246
|
5,246
|
5,479
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
5,077
|
5,246
|
5,246
|
5,246
|
5,479
|
|
IV. Long-term financial investments
|
441,261
|
445,801
|
450,957
|
478,400
|
478,967
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
394,024
|
398,564
|
403,750
|
431,194
|
432,452
|
|
3. Other investments in equity instruments
|
47,237
|
47,237
|
47,237
|
47,237
|
47,237
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
-30
|
-30
|
-722
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
5,281
|
9,043
|
20,612
|
22,098
|
21,937
|
|
1. Long-term prepaid expenses
|
5,191
|
7,250
|
14,679
|
9,236
|
10,964
|
|
2. Deferred income tax assets
|
91
|
1,793
|
5,933
|
12,863
|
10,974
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,989,117
|
2,015,227
|
2,978,277
|
4,273,095
|
4,629,761
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
713,357
|
726,029
|
1,640,118
|
2,944,402
|
3,355,980
|
|
I. Current liabilities
|
685,628
|
697,665
|
1,615,043
|
2,861,012
|
3,271,527
|
|
1. Borrowings and short-term financial leased liabilities
|
97,909
|
89,667
|
81,229
|
190,042
|
206,065
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
189,626
|
214,177
|
197,406
|
181,268
|
147,542
|
|
4. Advances from customers
|
40,491
|
91,688
|
984,347
|
2,282,352
|
2,414,279
|
|
5. Taxes and other payables to the State Budget
|
9,914
|
9,549
|
27,448
|
15,760
|
35,553
|
|
6. Payables to employees
|
66,694
|
68,030
|
215,766
|
74,542
|
71,685
|
|
7. Short-term accrued expenses
|
79,067
|
73,919
|
36,700
|
42,509
|
221,374
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
358
|
358
|
358
|
3,194
|
3,194
|
|
11. Other short-term payables
|
117,574
|
75,407
|
7,543
|
10,829
|
78,562
|
|
12. Provision for short term payables
|
23,531
|
21,843
|
21,859
|
26,457
|
24,348
|
|
13. Bonus and welfare fund
|
60,464
|
53,026
|
42,386
|
34,059
|
68,927
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
27,730
|
28,364
|
25,075
|
83,389
|
84,452
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
3,799
|
3,980
|
3,980
|
3,980
|
4,100
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
98
|
0
|
-9
|
-9
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
23,930
|
24,287
|
21,096
|
19,324
|
20,583
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
60,095
|
59,779
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,275,760
|
1,289,198
|
1,338,159
|
1,328,693
|
1,273,781
|
|
I. ShareHolder's equity
|
1,275,709
|
1,289,148
|
1,338,109
|
1,328,693
|
1,273,781
|
|
1. Owner's investment capital
|
675,262
|
675,262
|
675,262
|
675,262
|
675,262
|
|
2. Share capital surplus
|
4,923
|
4,923
|
4,923
|
4,923
|
4,923
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
12,641
|
12,641
|
12,641
|
12,648
|
12,648
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
-2
|
-520
|
-524
|
|
8. Investment and development funds
|
403,757
|
403,757
|
403,757
|
403,757
|
419,014
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
176,711
|
189,918
|
238,565
|
229,267
|
158,774
|
|
- After tax undistributed profit accumulated to the end of prior period
|
144,129
|
144,129
|
144,129
|
176,285
|
57,310
|
|
- Profit after tax undistributed this period
|
32,582
|
45,789
|
94,436
|
52,982
|
101,464
|
|
12. Investment capital resource for basic construction
|
7
|
7
|
7
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
2,409
|
2,641
|
2,956
|
3,357
|
3,684
|
|
II. Funding resources and other funds
|
51
|
51
|
51
|
0
|
0
|
|
1. Funding resources
|
51
|
51
|
51
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,989,117
|
2,015,227
|
2,978,277
|
4,273,095
|
4,629,761
|