Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 253,845 536,747 244,043 438,125 517,063
2. Deductions of revenue 0
3. Net revenues (1)-(2) 253,845 536,747 244,043 438,125 517,063
4. Cost of goods sold 213,174 456,217 207,556 376,400 426,713
5. Gross profit (3)-(4) 40,671 80,530 36,487 61,725 90,349
6. Revenue of financial operations 5,497 6,855 20,946 44,004 35,735
7. Financial expense 2,097 1,768 2,358 4,283 8,482
-In which: Loan interest expenses 1,255 1,055 2,162 3,476 3,084
8. Profit or loss from joint ventures, associated companies 4,541 5,186 29,289 1,262 712
9. Cost of sales 670 916 1,080 1,937 2,471
10. Enterprise administration expenses 34,099 50,813 24,907 41,455 40,412
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,842 39,074 58,378 59,316 75,430
12. Other income 1,377 23,071 1,604 93 2,000
13. Other expenses 371 1,230 577 -129 987
14. Other profit (12)-(13) 1,006 21,841 1,026 222 1,014
15. Total accounting profit before tax (11)+(14) 14,848 60,915 59,404 59,538 76,444
16. Costs of current corporate income tax 3,013 16,190 9,591 8,738 15,643
17. Costs of deferred corporate income tax -1,604 -4,238 -3,570 1,889 -240
18. Costs of corporate income tax (16)+(17) 1,409 11,953 6,021 10,628 15,403
19. Profit after corporate income tax (15)-(18) 13,439 48,963 53,383 48,911 61,041
20. Interest after tax of shareholders who not control 231 315 401 425 275
21. Profit after tax of parent company shareholders (19)-(20) 13,207 48,648 52,982 48,486 60,765
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)