Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 299,881 215,805 253,845 536,747 244,043
2. Deductions of revenue 0
3. Net revenues (1)-(2) 299,881 215,805 253,845 536,747 244,043
4. Cost of goods sold 257,108 180,327 213,174 456,217 207,556
5. Gross profit (3)-(4) 42,773 35,477 40,671 80,530 36,487
6. Revenue of financial operations 2,774 2,791 5,497 6,855 20,946
7. Financial expense 2,029 1,287 2,097 1,768 2,358
-In which: Loan interest expenses 1,554 1,246 1,255 1,055 2,162
8. Profit or loss from joint ventures, associated companies 6,622 4,541 5,186 29,289
9. Cost of sales 1,366 203 670 916 1,080
10. Enterprise administration expenses 23,841 35,585 34,099 50,813 24,907
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,312 7,816 13,842 39,074 58,378
12. Other income 17 -590 1,377 23,071 1,604
13. Other expenses 369 511 371 1,230 577
14. Other profit (12)-(13) -352 -1,101 1,006 21,841 1,026
15. Total accounting profit before tax (11)+(14) 17,959 6,715 14,848 60,915 59,404
16. Costs of current corporate income tax 3,412 646 3,013 16,190 9,591
17. Costs of deferred corporate income tax 42 333 -1,604 -4,238 -3,570
18. Costs of corporate income tax (16)+(17) 3,454 979 1,409 11,953 6,021
19. Profit after corporate income tax (15)-(18) 14,505 5,735 13,439 48,963 53,383
20. Interest after tax of shareholders who not control 429 231 315 401
21. Profit after tax of parent company shareholders (19)-(20) 14,505 5,306 13,207 48,648 52,982
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)