Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 238,497 362,440 291,522 443,779 299,881
2. Deductions of revenue 0
3. Net revenues (1)-(2) 238,497 362,440 291,522 443,779 299,881
4. Cost of goods sold 203,159 320,729 238,236 379,439 257,108
5. Gross profit (3)-(4) 35,338 41,710 53,286 64,340 42,773
6. Revenue of financial operations 5,634 3,387 4,224 7,002 2,774
7. Financial expense 2,384 2,525 2,092 317 2,029
-In which: Loan interest expenses 2,371 2,005 2,003 1,686 1,554
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,071 2,211 696 1,543 1,366
10. Enterprise administration expenses 23,769 25,446 29,397 48,436 23,841
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,749 14,916 25,324 21,046 18,312
12. Other income 136 740 10 3,375 17
13. Other expenses 65 294 1,025 756 369
14. Other profit (12)-(13) 71 446 -1,016 2,619 -352
15. Total accounting profit before tax (11)+(14) 13,820 15,361 24,309 23,665 17,959
16. Costs of current corporate income tax 2,456 2,933 5,291 -286 3,412
17. Costs of deferred corporate income tax 0 -392 4,029 42
18. Costs of corporate income tax (16)+(17) 2,456 2,933 4,899 3,743 3,454
19. Profit after corporate income tax (15)-(18) 11,364 12,428 19,410 19,923 14,505
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 11,364 12,428 19,410 19,923 14,505
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)