Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 362,440 291,522 443,779 299,881 215,805
2. Deductions of revenue
3. Net revenues (1)-(2) 362,440 291,522 443,779 299,881 215,805
4. Cost of goods sold 320,729 238,236 379,439 257,108 180,327
5. Gross profit (3)-(4) 41,710 53,286 64,340 42,773 35,477
6. Revenue of financial operations 3,387 4,224 7,002 2,774 2,791
7. Financial expense 2,525 2,092 317 2,029 1,287
-In which: Loan interest expenses 2,005 2,003 1,686 1,554 1,246
8. Profit or loss from joint ventures, associated companies 6,622
9. Cost of sales 2,211 696 1,543 1,366 203
10. Enterprise administration expenses 25,446 29,397 48,436 23,841 35,585
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,916 25,324 21,046 18,312 7,816
12. Other income 740 10 3,375 17 -590
13. Other expenses 294 1,025 756 369 511
14. Other profit (12)-(13) 446 -1,016 2,619 -352 -1,101
15. Total accounting profit before tax (11)+(14) 15,361 24,309 23,665 17,959 6,715
16. Costs of current corporate income tax 2,933 5,291 -286 3,412 646
17. Costs of deferred corporate income tax -392 4,029 42 333
18. Costs of corporate income tax (16)+(17) 2,933 4,899 3,743 3,454 979
19. Profit after corporate income tax (15)-(18) 12,428 19,410 19,923 14,505 5,735
20. Interest after tax of shareholders who not control 429
21. Profit after tax of parent company shareholders (19)-(20) 12,428 19,410 19,923 14,505 5,306
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)