Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 443,779 299,881 215,805 253,845 536,747
2. Deductions of revenue
3. Net revenues (1)-(2) 443,779 299,881 215,805 253,845 536,747
4. Cost of goods sold 379,439 257,108 180,327 213,174 456,217
5. Gross profit (3)-(4) 64,340 42,773 35,477 40,671 80,530
6. Revenue of financial operations 7,002 2,774 2,791 5,497 6,855
7. Financial expense 317 2,029 1,287 2,097 1,768
-In which: Loan interest expenses 1,686 1,554 1,246 1,255 1,055
8. Profit or loss from joint ventures, associated companies 6,622 4,541 5,186
9. Cost of sales 1,543 1,366 203 670 916
10. Enterprise administration expenses 48,436 23,841 35,585 34,099 50,813
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 21,046 18,312 7,816 13,842 39,074
12. Other income 3,375 17 -590 1,377 23,071
13. Other expenses 756 369 511 371 1,230
14. Other profit (12)-(13) 2,619 -352 -1,101 1,006 21,841
15. Total accounting profit before tax (11)+(14) 23,665 17,959 6,715 14,848 60,915
16. Costs of current corporate income tax -286 3,412 646 3,013 16,190
17. Costs of deferred corporate income tax 4,029 42 333 -1,604 -4,238
18. Costs of corporate income tax (16)+(17) 3,743 3,454 979 1,409 11,953
19. Profit after corporate income tax (15)-(18) 19,923 14,505 5,735 13,439 48,963
20. Interest after tax of shareholders who not control 429 231 315
21. Profit after tax of parent company shareholders (19)-(20) 19,923 14,505 5,306 13,207 48,648
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)