|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
171,504
|
195,957
|
175,867
|
167,498
|
179,342
|
|
I. Cash and cash equivalents
|
32,746
|
41,967
|
24,276
|
15,239
|
23,905
|
|
1. Cash
|
29,386
|
17,607
|
15,916
|
7,699
|
16,400
|
|
2. Cash equivalents
|
3,360
|
24,360
|
8,360
|
7,540
|
7,505
|
|
II. Short-term financial investments
|
221
|
221
|
221
|
221
|
221
|
|
1. Trading securities
|
221
|
221
|
221
|
221
|
221
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
90,409
|
111,251
|
105,995
|
102,796
|
101,650
|
|
1. Short-term receivables of customers
|
97,558
|
121,447
|
127,649
|
116,254
|
112,454
|
|
2. Prepayments to suppliers
|
4,165
|
5,155
|
3,549
|
5,292
|
5,584
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
23,434
|
19,396
|
11,501
|
18,009
|
17,391
|
|
7. Provision for doubtful short-term receivables
|
-34,748
|
-34,748
|
-36,704
|
-36,758
|
-33,778
|
|
IV. Inventories
|
46,343
|
40,888
|
44,222
|
47,582
|
52,489
|
|
1. Inventories
|
46,343
|
40,888
|
44,222
|
47,582
|
52,489
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
1,785
|
1,630
|
1,153
|
1,660
|
1,077
|
|
1. Short-term prepaid expenses
|
1,305
|
1,630
|
1,153
|
1,660
|
982
|
|
2. Deductible VAT
|
379
|
0
|
0
|
0
|
94
|
|
3. Taxes and the State Receivables
|
101
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
110,974
|
111,749
|
113,754
|
117,585
|
117,529
|
|
I. Long-term receivables
|
43,595
|
42,337
|
40,782
|
43,983
|
43,508
|
|
1. Long-term customer's receivables
|
43,112
|
41,704
|
40,149
|
43,350
|
43,025
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
483
|
633
|
633
|
633
|
483
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
11,650
|
11,089
|
13,246
|
12,808
|
12,550
|
|
1. Tangible fixed assets
|
3,748
|
3,264
|
5,498
|
5,127
|
4,919
|
|
- Cost
|
55,871
|
55,871
|
53,727
|
53,727
|
53,862
|
|
- Accumulated depreciation
|
-52,123
|
-52,608
|
-48,230
|
-48,600
|
-48,943
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
7,902
|
7,825
|
7,748
|
7,680
|
7,631
|
|
- Cost
|
21,285
|
21,285
|
21,285
|
21,285
|
21,285
|
|
- Accumulated depreciation
|
-13,383
|
-13,460
|
-13,537
|
-13,604
|
-13,654
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
1,802
|
4,040
|
4,040
|
5,221
|
5,427
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
1,802
|
4,040
|
4,040
|
5,221
|
5,427
|
|
IV. Long-term financial investments
|
53,150
|
53,150
|
53,150
|
53,150
|
53,150
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
53,150
|
53,150
|
53,150
|
53,150
|
53,150
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
778
|
1,134
|
2,537
|
2,423
|
2,894
|
|
1. Long-term prepaid expenses
|
778
|
1,134
|
2,537
|
2,423
|
2,894
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
282,478
|
307,706
|
289,622
|
285,082
|
296,871
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
123,019
|
142,425
|
127,160
|
115,829
|
141,581
|
|
I. Current liabilities
|
123,019
|
142,425
|
127,160
|
115,829
|
141,581
|
|
1. Borrowings and short-term financial leased liabilities
|
25,368
|
10,383
|
1,653
|
4,989
|
12,458
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
16,336
|
17,160
|
13,506
|
8,811
|
9,955
|
|
4. Advances from customers
|
43,655
|
39,870
|
33,587
|
48,373
|
60,615
|
|
5. Taxes and other payables to the State Budget
|
1,327
|
6,451
|
3,438
|
3,850
|
1,769
|
|
6. Payables to employees
|
15,218
|
43,062
|
52,433
|
35,442
|
22,400
|
|
7. Short-term accrued expenses
|
4,385
|
11,443
|
5,961
|
5,210
|
7,528
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
9,693
|
8,302
|
11,014
|
4,763
|
10,695
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
7,037
|
5,754
|
5,569
|
4,391
|
16,161
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
159,459
|
165,281
|
162,462
|
169,254
|
155,291
|
|
I. ShareHolder's equity
|
159,459
|
165,281
|
162,462
|
169,254
|
155,291
|
|
1. Owner's investment capital
|
95,173
|
95,173
|
95,173
|
95,173
|
95,173
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
39,056
|
39,056
|
39,056
|
39,056
|
47,531
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
25,230
|
31,052
|
28,233
|
35,025
|
12,587
|
|
- After tax undistributed profit accumulated to the end of prior period
|
19,016
|
25,230
|
26,294
|
29,343
|
6,203
|
|
- Profit after tax undistributed this period
|
6,214
|
5,822
|
1,939
|
5,682
|
6,384
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
282,478
|
307,706
|
289,622
|
285,082
|
296,871
|