Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 41,605 66,659 114,789 92,387 49,573
2. Deductions of revenue 0 0 56
3. Net revenues (1)-(2) 41,605 66,659 114,789 92,332 49,573
4. Cost of goods sold 30,018 41,985 90,715 65,377 31,571
5. Gross profit (3)-(4) 11,588 24,674 24,074 26,955 18,001
6. Revenue of financial operations 5,088 2,733 5,593 485 2,719
7. Financial expense 447 1,216 545 355 497
-In which: Loan interest expenses 183 317 309 45 92
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,385 8,977 3,673 6,942 5,000
10. Enterprise administration expenses 8,709 14,320 18,900 17,641 11,044
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,135 2,893 6,550 2,502 4,180
12. Other income 47 101 90 341 3
13. Other expenses 124 0 451
14. Other profit (12)-(13) 47 -23 90 -109 3
15. Total accounting profit before tax (11)+(14) 4,183 2,870 6,639 2,393 4,183
16. Costs of current corporate income tax 1,162 817 453 365
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,162 817 453 365
19. Profit after corporate income tax (15)-(18) 4,183 1,708 5,822 1,939 3,818
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,183 1,708 5,822 1,939 3,818
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)