Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 30,995 27,772 107,309 41,605 66,659
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 30,995 27,772 107,309 41,605 66,659
4. Cost of goods sold 30,732 20,923 67,873 30,018 41,985
5. Gross profit (3)-(4) 262 6,849 39,435 11,588 24,674
6. Revenue of financial operations 5,148 2,930 644 5,088 2,733
7. Financial expense 433 551 609 447 1,216
-In which: Loan interest expenses 195 258 223 183 317
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,146 2,088 5,538 3,385 8,977
10. Enterprise administration expenses 2,681 6,971 21,435 8,709 14,320
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,151 170 12,497 4,135 2,893
12. Other income 306 92 302 47 101
13. Other expenses 504 9 692 124
14. Other profit (12)-(13) -198 83 -390 47 -23
15. Total accounting profit before tax (11)+(14) 953 253 12,107 4,183 2,870
16. Costs of current corporate income tax 634 748 1,162
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 634 748 1,162
19. Profit after corporate income tax (15)-(18) 319 253 11,359 4,183 1,708
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 319 253 11,359 4,183 1,708
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)