Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 114,789 92,387 49,573 30,828 66,224
2. Deductions of revenue 0 56
3. Net revenues (1)-(2) 114,789 92,332 49,573 30,828 66,224
4. Cost of goods sold 90,715 65,377 31,571 22,158 52,318
5. Gross profit (3)-(4) 24,074 26,955 18,001 8,671 13,906
6. Revenue of financial operations 5,593 485 2,719 2,675 5,219
7. Financial expense 545 355 497 726 931
-In which: Loan interest expenses 309 45 92 178 167
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,673 6,942 5,000 2,765 959
10. Enterprise administration expenses 18,900 17,641 11,044 5,363 11,249
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,550 2,502 4,180 2,491 5,987
12. Other income 90 341 3 14 50
13. Other expenses 0 451 37 11
14. Other profit (12)-(13) 90 -109 3 -22 39
15. Total accounting profit before tax (11)+(14) 6,639 2,393 4,183 2,469 6,027
16. Costs of current corporate income tax 817 453 365 -182 462
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 817 453 365 -182 462
19. Profit after corporate income tax (15)-(18) 5,822 1,939 3,818 2,651 5,564
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,822 1,939 3,818 2,651 5,564
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)