Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 110,125 19,010 30,995 27,772 107,309
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 110,125 19,010 30,995 27,772 107,309
4. Cost of goods sold 73,165 13,203 30,732 20,923 67,873
5. Gross profit (3)-(4) 36,960 5,807 262 6,849 39,435
6. Revenue of financial operations 5,096 2,599 5,148 2,930 644
7. Financial expense 406 312 433 551 609
-In which: Loan interest expenses 274 156 195 258 223
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 5,598 894 1,146 2,088 5,538
10. Enterprise administration expenses 19,035 7,095 2,681 6,971 21,435
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,016 105 1,151 170 12,497
12. Other income 157 136 306 92 302
13. Other expenses 177 4 504 9 692
14. Other profit (12)-(13) -21 132 -198 83 -390
15. Total accounting profit before tax (11)+(14) 16,996 237 953 253 12,107
16. Costs of current corporate income tax 2,408 634 748
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,408 634 748
19. Profit after corporate income tax (15)-(18) 14,588 237 319 253 11,359
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 14,588 237 319 253 11,359
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)