Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 66,659 114,789 92,387 49,573 30,828
2. Deductions of revenue 0 0 56
3. Net revenues (1)-(2) 66,659 114,789 92,332 49,573 30,828
4. Cost of goods sold 41,985 90,715 65,377 31,571 22,158
5. Gross profit (3)-(4) 24,674 24,074 26,955 18,001 8,671
6. Revenue of financial operations 2,733 5,593 485 2,719 2,675
7. Financial expense 1,216 545 355 497 726
-In which: Loan interest expenses 317 309 45 92 178
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 8,977 3,673 6,942 5,000 2,765
10. Enterprise administration expenses 14,320 18,900 17,641 11,044 5,363
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,893 6,550 2,502 4,180 2,491
12. Other income 101 90 341 3 14
13. Other expenses 124 0 451 37
14. Other profit (12)-(13) -23 90 -109 3 -22
15. Total accounting profit before tax (11)+(14) 2,870 6,639 2,393 4,183 2,469
16. Costs of current corporate income tax 1,162 817 453 365 -182
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,162 817 453 365 -182
19. Profit after corporate income tax (15)-(18) 1,708 5,822 1,939 3,818 2,651
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,708 5,822 1,939 3,818 2,651
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)