Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 107,309 41,605 66,659 114,789 92,387
2. Deductions of revenue 0 0 0 56
3. Net revenues (1)-(2) 107,309 41,605 66,659 114,789 92,332
4. Cost of goods sold 67,873 30,018 41,985 90,715 65,377
5. Gross profit (3)-(4) 39,435 11,588 24,674 24,074 26,955
6. Revenue of financial operations 644 5,088 2,733 5,593 485
7. Financial expense 609 447 1,216 545 355
-In which: Loan interest expenses 223 183 317 309 45
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 5,538 3,385 8,977 3,673 6,942
10. Enterprise administration expenses 21,435 8,709 14,320 18,900 17,641
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,497 4,135 2,893 6,550 2,502
12. Other income 302 47 101 90 341
13. Other expenses 692 124 0 451
14. Other profit (12)-(13) -390 47 -23 90 -109
15. Total accounting profit before tax (11)+(14) 12,107 4,183 2,870 6,639 2,393
16. Costs of current corporate income tax 748 1,162 817 453
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 748 1,162 817 453
19. Profit after corporate income tax (15)-(18) 11,359 4,183 1,708 5,822 1,939
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 11,359 4,183 1,708 5,822 1,939
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)