|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
3,814,446
|
1,718,052
|
1,956,973
|
2,264,182
|
2,344,618
|
|
I. Cash and cash equivalents
|
483,546
|
102,737
|
285,973
|
598,632
|
47,774
|
|
1. Cash
|
483,546
|
52,737
|
110,973
|
548,632
|
47,774
|
|
2. Cash equivalents
|
0
|
50,000
|
175,000
|
50,000
|
0
|
|
II. Short-term financial investments
|
1,344,997
|
926,052
|
1,329,372
|
1,165,505
|
1,620,612
|
|
1. Trading securities
|
901,219
|
1,301,457
|
1,402,287
|
1,163,545
|
1,707,383
|
|
2. Provision for diminution in value of trading securities
|
-16,542
|
-375,406
|
-72,915
|
-18,040
|
-86,771
|
|
3. Investments holding until maturity
|
460,320
|
0
|
0
|
20,000
|
0
|
|
III. Short-term receivables
|
1,984,697
|
684,943
|
336,542
|
490,629
|
671,117
|
|
1. Short-term receivables of customers
|
841
|
376
|
403
|
45,808
|
24,443
|
|
2. Prepayments to suppliers
|
933
|
1,768
|
397
|
843
|
890
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
1,113,594
|
378,572
|
16,214
|
162,680
|
192,865
|
|
6. Other short-term receivables
|
879,718
|
821,490
|
836,790
|
798,560
|
839,537
|
|
7. Provision for doubtful short-term receivables
|
-10,390
|
-517,263
|
-517,263
|
-517,263
|
-386,619
|
|
IV. Inventories
|
53
|
15
|
0
|
0
|
0
|
|
1. Inventories
|
53
|
15
|
0
|
0
|
0
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
1,153
|
4,304
|
5,086
|
9,416
|
5,116
|
|
1. Short-term prepaid expenses
|
1,153
|
2,322
|
2,307
|
1,838
|
1,041
|
|
2. Deductible VAT
|
0
|
1,982
|
2,779
|
0
|
4,075
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
7,579
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
94,298
|
19,752
|
20,502
|
16,992
|
18,290
|
|
I. Long-term receivables
|
9,409
|
11,955
|
14,304
|
15,025
|
15,141
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
9,409
|
11,955
|
14,304
|
15,025
|
15,141
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
6,399
|
4,511
|
2,662
|
1,660
|
2,298
|
|
1. Tangible fixed assets
|
4,458
|
3,482
|
2,499
|
1,590
|
2,265
|
|
- Cost
|
10,262
|
10,447
|
10,415
|
10,415
|
12,159
|
|
- Accumulated depreciation
|
-5,804
|
-6,966
|
-7,916
|
-8,824
|
-9,895
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
1,941
|
1,029
|
164
|
69
|
33
|
|
- Cost
|
8,933
|
8,984
|
8,984
|
8,984
|
8,984
|
|
- Accumulated depreciation
|
-6,992
|
-7,955
|
-8,820
|
-8,915
|
-8,950
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
50
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
50
|
|
IV. Long-term financial investments
|
75,000
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
75,000
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
3,102
|
3,040
|
3,535
|
307
|
801
|
|
1. Long-term prepaid expenses
|
3,102
|
3,040
|
977
|
307
|
801
|
|
2. Deferred income tax assets
|
0
|
0
|
2,558
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
388
|
247
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
3,908,744
|
1,737,803
|
1,977,474
|
2,281,175
|
2,362,908
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,439,648
|
219,615
|
206,661
|
272,970
|
613,296
|
|
I. Current liabilities
|
1,182,676
|
219,615
|
189,960
|
260,312
|
613,296
|
|
1. Borrowings and short-term financial leased liabilities
|
932,420
|
161,880
|
145,368
|
163,260
|
513,905
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
74,036
|
5
|
80
|
18,713
|
207
|
|
4. Advances from customers
|
497
|
422
|
422
|
437
|
422
|
|
5. Taxes and other payables to the State Budget
|
132,793
|
4,137
|
4,417
|
0
|
586
|
|
6. Payables to employees
|
7,757
|
7,010
|
11,678
|
1,742
|
1,262
|
|
7. Short-term accrued expenses
|
27,899
|
5,759
|
2,274
|
50,561
|
54,999
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
3,852
|
16,936
|
2,254
|
2,132
|
18,449
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
3,422
|
23,467
|
23,467
|
23,467
|
23,467
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
256,973
|
0
|
16,701
|
12,658
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
256,780
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
193
|
0
|
16,701
|
12,658
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
2,469,096
|
1,518,188
|
1,770,813
|
2,008,205
|
1,749,612
|
|
I. ShareHolder's equity
|
2,469,096
|
1,518,188
|
1,770,813
|
2,008,205
|
1,749,612
|
|
1. Owner's investment capital
|
1,186,107
|
1,186,107
|
1,186,107
|
1,186,107
|
961,556
|
|
2. Share capital surplus
|
52,437
|
52,437
|
52,437
|
52,437
|
24,130
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
33,275
|
33,275
|
33,275
|
33,275
|
33,275
|
|
5. Treasury shares
|
0
|
0
|
0
|
-56,115
|
-20,670
|
|
6. Differences upon asset revaluation
|
-11,431
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
3,673
|
23,717
|
23,717
|
23,717
|
23,717
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
3,478
|
26,825
|
30,065
|
30,065
|
30,065
|
|
11. After tax undistributed profit
|
524,567
|
-233,918
|
17,226
|
401,531
|
424,782
|
|
- After tax undistributed profit accumulated to the end of prior period
|
33,501
|
448,779
|
-230,422
|
22,369
|
407,829
|
|
- Profit after tax undistributed this period
|
491,066
|
-682,698
|
247,648
|
379,163
|
16,953
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
676,991
|
429,746
|
427,987
|
337,187
|
272,757
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
3,908,744
|
1,737,803
|
1,977,474
|
2,281,175
|
2,362,908
|