|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
2,542,896
|
2,042,646
|
2,682,449
|
2,344,618
|
2,106,765
|
|
I. Cash and cash equivalents
|
198,784
|
1,454,187
|
87,402
|
47,774
|
101,786
|
|
1. Cash
|
78,784
|
375,187
|
87,402
|
47,774
|
101,786
|
|
2. Cash equivalents
|
120,000
|
1,079,000
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
1,840,468
|
92,178
|
1,797,829
|
1,620,612
|
1,502,034
|
|
1. Trading securities
|
1,861,811
|
94,535
|
1,828,783
|
1,707,383
|
1,335,784
|
|
2. Provision for diminution in value of trading securities
|
-41,343
|
-2,357
|
-30,954
|
-86,771
|
-93,826
|
|
3. Investments holding until maturity
|
20,000
|
0
|
0
|
0
|
260,076
|
|
III. Short-term receivables
|
493,373
|
487,962
|
789,092
|
671,117
|
497,760
|
|
1. Short-term receivables of customers
|
478
|
12,343
|
447
|
24,443
|
2,697
|
|
2. Prepayments to suppliers
|
827
|
748
|
1,366
|
890
|
1,125
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
162,139
|
185,114
|
141,243
|
192,865
|
0
|
|
6. Other short-term receivables
|
847,192
|
807,020
|
1,062,654
|
839,537
|
875,941
|
|
7. Provision for doubtful short-term receivables
|
-517,263
|
-517,263
|
-416,619
|
-386,619
|
-382,003
|
|
IV. Inventories
|
0
|
0
|
0
|
0
|
0
|
|
1. Inventories
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
10,271
|
8,319
|
8,126
|
5,116
|
5,186
|
|
1. Short-term prepaid expenses
|
1,375
|
1,049
|
1,387
|
1,041
|
1,186
|
|
2. Deductible VAT
|
0
|
0
|
0
|
4,075
|
0
|
|
3. Taxes and the State Receivables
|
8,896
|
7,270
|
6,738
|
0
|
4,000
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
17,752
|
17,290
|
17,289
|
18,290
|
17,725
|
|
I. Long-term receivables
|
14,342
|
14,420
|
14,581
|
15,141
|
14,885
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
14,342
|
14,420
|
14,581
|
15,141
|
14,885
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
3,114
|
2,815
|
2,541
|
2,298
|
2,055
|
|
1. Tangible fixed assets
|
3,054
|
2,764
|
2,499
|
2,265
|
2,031
|
|
- Cost
|
12,159
|
12,159
|
12,159
|
12,159
|
12,159
|
|
- Accumulated depreciation
|
-9,105
|
-9,395
|
-9,661
|
-9,895
|
-10,129
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
60
|
51
|
42
|
33
|
25
|
|
- Cost
|
8,984
|
8,984
|
8,984
|
8,984
|
8,984
|
|
- Accumulated depreciation
|
-8,924
|
-8,933
|
-8,942
|
-8,950
|
-8,959
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
50
|
50
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
50
|
50
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
296
|
55
|
168
|
801
|
735
|
|
1. Long-term prepaid expenses
|
296
|
55
|
168
|
801
|
735
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
2,560,648
|
2,059,936
|
2,699,738
|
2,362,908
|
2,124,490
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
618,463
|
76,486
|
727,321
|
613,296
|
412,571
|
|
I. Current liabilities
|
617,559
|
76,486
|
727,321
|
613,296
|
412,571
|
|
1. Borrowings and short-term financial leased liabilities
|
517,833
|
0
|
544,436
|
513,905
|
322,501
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
19,810
|
224
|
139
|
207
|
415
|
|
4. Advances from customers
|
437
|
422
|
422
|
422
|
422
|
|
5. Taxes and other payables to the State Budget
|
0
|
0
|
0
|
586
|
191
|
|
6. Payables to employees
|
7,390
|
824
|
5,642
|
1,262
|
3,366
|
|
7. Short-term accrued expenses
|
46,478
|
49,397
|
51,062
|
54,999
|
50,677
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
2,146
|
2,153
|
102,153
|
18,449
|
11,533
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
23,467
|
23,467
|
23,467
|
23,467
|
23,467
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
904
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
904
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,942,185
|
1,983,449
|
1,972,417
|
1,749,612
|
1,711,918
|
|
I. ShareHolder's equity
|
1,942,185
|
1,983,449
|
1,972,417
|
1,749,612
|
1,711,918
|
|
1. Owner's investment capital
|
1,106,107
|
1,106,107
|
1,106,107
|
961,556
|
961,556
|
|
2. Share capital surplus
|
49,194
|
49,194
|
49,194
|
24,130
|
24,130
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
33,275
|
33,275
|
33,275
|
33,275
|
33,275
|
|
5. Treasury shares
|
0
|
0
|
0
|
-20,670
|
-20,956
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
23,717
|
23,717
|
23,717
|
23,717
|
23,717
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
30,065
|
30,065
|
30,065
|
30,065
|
30,065
|
|
11. After tax undistributed profit
|
363,356
|
448,147
|
435,817
|
424,782
|
411,832
|
|
- After tax undistributed profit accumulated to the end of prior period
|
406,814
|
417,401
|
404,898
|
407,829
|
427,009
|
|
- Profit after tax undistributed this period
|
-43,457
|
30,746
|
30,919
|
16,953
|
-15,178
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
336,471
|
292,945
|
294,243
|
272,757
|
248,300
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
2,560,648
|
2,059,936
|
2,699,738
|
2,362,908
|
2,124,490
|