Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 41,024 21,109 20,328 26,604 7,564
2. Deductions of revenue
3. Net revenues (1)-(2) 41,024 21,109 20,328 26,604 7,564
4. Cost of goods sold 33,604 4,893 3,908 35,318 -11,813
5. Gross profit (3)-(4) 7,421 16,217 16,420 -8,714 19,377
6. Revenue of financial operations 68,603 26,083 25,573 40,299 9,896
7. Financial expense -3,050 118,103 83,251 48,977 -6,276
-In which: Loan interest expenses 5,181 3,584 12,868 8,833 3,688
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 39 112 173 73 45
10. Enterprise administration expenses 12,058 -88,011 -20,551 7,454 7,946
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 66,976 12,097 -20,880 -24,919 27,559
12. Other income 2 3 0 1
13. Other expenses 435 263 63 1,167 337
14. Other profit (12)-(13) -435 -261 -61 -1,166 -336
15. Total accounting profit before tax (11)+(14) 66,541 11,836 -20,941 -26,085 27,223
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax -12,658
18. Costs of corporate income tax (16)+(17) -12,658 0 0
19. Profit after corporate income tax (15)-(18) 79,198 11,836 -20,941 -26,085 27,223
20. Interest after tax of shareholders who not control 4,995 11,663 -6,975 -10,908 9,017
21. Profit after tax of parent company shareholders (19)-(20) 74,203 173 -13,965 -15,178 18,206
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)