Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 85,120 47,414 23,855 10,392 41,024
2. Deductions of revenue 0
3. Net revenues (1)-(2) 85,120 47,414 23,855 10,392 41,024
4. Cost of goods sold 21,384 4,270 3,451 3,689 33,604
5. Gross profit (3)-(4) 63,736 43,144 20,404 6,703 7,421
6. Revenue of financial operations 96,045 130,964 39,869 6,067 68,603
7. Financial expense 7,572 33,241 38,528 42,917 -3,050
-In which: Loan interest expenses 10,545 8,884 6,057 6,438 5,181
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 34,650 47 39
10. Enterprise administration expenses 19,094 11,048 11,194 11,799 12,058
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 133,115 129,818 -24,100 -41,993 66,976
12. Other income 0 1,631 1
13. Other expenses 18 45 178 304 435
14. Other profit (12)-(13) -18 1,587 -177 -304 -435
15. Total accounting profit before tax (11)+(14) 133,098 131,405 -24,277 -42,297 66,541
16. Costs of current corporate income tax 11,203 6,513 -26,054
17. Costs of deferred corporate income tax -5,444 -398 -398 -12,658
18. Costs of corporate income tax (16)+(17) 5,759 6,115 -26,452 -12,658
19. Profit after corporate income tax (15)-(18) 127,338 125,290 2,175 -42,297 79,198
20. Interest after tax of shareholders who not control 30,710 10,594 19,418 1,160 4,995
21. Profit after tax of parent company shareholders (19)-(20) 96,629 114,696 -17,244 -43,457 74,203
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)