Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 47,414 23,855 10,392 41,024 21,109
2. Deductions of revenue 0
3. Net revenues (1)-(2) 47,414 23,855 10,392 41,024 21,109
4. Cost of goods sold 4,270 3,451 3,689 33,604 4,893
5. Gross profit (3)-(4) 43,144 20,404 6,703 7,421 16,217
6. Revenue of financial operations 130,964 39,869 6,067 68,603 26,083
7. Financial expense 33,241 38,528 42,917 -3,050 118,103
-In which: Loan interest expenses 8,884 6,057 6,438 5,181 3,584
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 34,650 47 39 112
10. Enterprise administration expenses 11,048 11,194 11,799 12,058 -88,011
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 129,818 -24,100 -41,993 66,976 12,097
12. Other income 1,631 1 2
13. Other expenses 45 178 304 435 263
14. Other profit (12)-(13) 1,587 -177 -304 -435 -261
15. Total accounting profit before tax (11)+(14) 131,405 -24,277 -42,297 66,541 11,836
16. Costs of current corporate income tax 6,513 -26,054
17. Costs of deferred corporate income tax -398 -398 -12,658
18. Costs of corporate income tax (16)+(17) 6,115 -26,452 -12,658
19. Profit after corporate income tax (15)-(18) 125,290 2,175 -42,297 79,198 11,836
20. Interest after tax of shareholders who not control 10,594 19,418 1,160 4,995 11,663
21. Profit after tax of parent company shareholders (19)-(20) 114,696 -17,244 -43,457 74,203 173
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)