ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
824,507
|
768,052
|
1,612,784
|
1,155,291
|
1,402,508
|
I. Cash and cash equivalents
|
10,609
|
12,980
|
12,950
|
50,186
|
33,583
|
1. Cash
|
10,609
|
12,980
|
12,950
|
50,186
|
33,583
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
431,803
|
341,315
|
1,240,225
|
869,287
|
1,165,235
|
1. Short-term receivables of customers
|
386,179
|
324,292
|
1,220,128
|
838,380
|
1,148,683
|
2. Prepayments to suppliers
|
17,131
|
10,305
|
13,684
|
18,832
|
5,640
|
3. Short-term intercompany receivables
|
30,250
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
5,174
|
14,682
|
12,806
|
20,077
|
16,252
|
7. Provision for doubtful short-term receivables
|
-6,931
|
-7,964
|
-6,392
|
-8,003
|
-5,341
|
IV. Inventories
|
355,217
|
393,438
|
350,931
|
226,604
|
195,487
|
1. Inventories
|
355,217
|
393,438
|
350,931
|
226,604
|
195,487
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
26,877
|
20,318
|
8,678
|
9,214
|
8,203
|
1. Short-term prepaid expenses
|
26,836
|
18,535
|
8,678
|
7,037
|
8,203
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
41
|
1,783
|
0
|
2,178
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,846,022
|
1,590,511
|
1,092,166
|
970,321
|
1,069,677
|
I. Long-term receivables
|
39,658
|
41,714
|
42,961
|
45,902
|
49,413
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
39,658
|
41,714
|
42,961
|
45,902
|
49,413
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
1,254,727
|
981,696
|
811,521
|
576,752
|
759,085
|
1. Tangible fixed assets
|
1,251,708
|
979,566
|
810,559
|
576,624
|
759,085
|
- Cost
|
5,757,605
|
5,907,958
|
5,705,539
|
5,823,842
|
6,195,768
|
- Accumulated depreciation
|
-4,505,897
|
-4,928,392
|
-4,894,979
|
-5,247,218
|
-5,436,683
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
3,018
|
2,129
|
962
|
128
|
0
|
- Cost
|
5,298
|
5,700
|
5,705
|
5,705
|
5,705
|
- Accumulated depreciation
|
-2,280
|
-3,570
|
-4,743
|
-5,577
|
-5,705
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
33,051
|
42,067
|
48,028
|
156,058
|
63,937
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
33,051
|
42,067
|
48,028
|
156,058
|
63,937
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
518,585
|
525,034
|
189,656
|
191,609
|
197,242
|
1. Long-term prepaid expenses
|
513,583
|
522,290
|
118,429
|
127,601
|
141,152
|
2. Deferred income tax assets
|
5,002
|
2,744
|
71,227
|
64,007
|
56,090
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
2,670,528
|
2,358,563
|
2,704,950
|
2,125,612
|
2,472,185
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
2,154,707
|
1,806,896
|
2,040,608
|
1,418,125
|
1,794,402
|
I. Current liabilities
|
1,106,535
|
1,073,086
|
1,381,382
|
915,732
|
1,227,774
|
1. Borrowings and short-term financial leased liabilities
|
240,810
|
123,127
|
201,032
|
175,645
|
282,081
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
545,200
|
546,586
|
630,819
|
320,433
|
502,754
|
4. Advances from customers
|
516
|
0
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
15,490
|
61,489
|
222,237
|
87,817
|
95,120
|
6. Payables to employees
|
278,703
|
294,135
|
276,556
|
226,890
|
248,542
|
7. Short-term accrued expenses
|
1,970
|
12,745
|
21,345
|
64,811
|
46,583
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
8,234
|
11,837
|
11,775
|
15,980
|
16,670
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
15,614
|
23,167
|
17,617
|
24,156
|
36,025
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
1,048,172
|
733,810
|
659,227
|
502,393
|
566,627
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
1,046,786
|
727,094
|
652,510
|
495,676
|
559,911
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
1,386
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
6,716
|
6,716
|
6,716
|
6,716
|
B. OWNER'S EQUITY
|
515,821
|
551,667
|
664,341
|
707,486
|
677,783
|
I. ShareHolder's equity
|
515,821
|
551,667
|
664,341
|
707,486
|
677,783
|
1. Owner's investment capital
|
449,629
|
449,629
|
449,629
|
449,629
|
449,629
|
2. Share capital surplus
|
-393
|
-393
|
-393
|
-393
|
-393
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
352
|
352
|
352
|
352
|
352
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
421
|
421
|
30,919
|
48,486
|
63,026
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
65,812
|
101,658
|
183,835
|
209,413
|
165,169
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
7,521
|
71,227
|
64,007
|
- Profit after tax undistributed this period
|
65,812
|
101,658
|
176,315
|
138,186
|
101,162
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
2,670,528
|
2,358,563
|
2,704,950
|
2,125,612
|
2,472,185
|