|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,481,171
|
1,234,383
|
1,363,462
|
1,270,553
|
1,000,295
|
|
I. Cash and cash equivalents
|
24,807
|
29,408
|
47,577
|
14,581
|
49,909
|
|
1. Cash
|
24,807
|
29,408
|
47,577
|
14,581
|
49,909
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
725,428
|
965,558
|
894,064
|
869,263
|
621,078
|
|
1. Short-term receivables of customers
|
670,875
|
861,702
|
856,295
|
835,015
|
535,132
|
|
2. Prepayments to suppliers
|
52,315
|
95,133
|
34,131
|
34,519
|
83,341
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
7,318
|
13,239
|
7,155
|
3,241
|
5,867
|
|
7. Provision for doubtful short-term receivables
|
-5,080
|
-4,516
|
-3,516
|
-3,511
|
-3,261
|
|
IV. Inventories
|
724,227
|
228,300
|
411,835
|
374,788
|
305,452
|
|
1. Inventories
|
724,227
|
228,300
|
411,835
|
374,788
|
305,452
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
6,709
|
11,116
|
9,986
|
11,920
|
23,856
|
|
1. Short-term prepaid expenses
|
6,709
|
7,248
|
4,575
|
11,920
|
19,873
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
0
|
3,868
|
5,411
|
0
|
3,983
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,078,446
|
1,336,425
|
1,352,814
|
1,350,033
|
1,432,061
|
|
I. Long-term receivables
|
56,020
|
65,284
|
72,967
|
73,494
|
36,924
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
56,020
|
65,284
|
72,967
|
73,494
|
36,924
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
791,982
|
924,713
|
989,323
|
910,441
|
974,589
|
|
1. Tangible fixed assets
|
791,982
|
924,713
|
989,323
|
910,441
|
974,589
|
|
- Cost
|
6,287,427
|
6,393,305
|
6,566,538
|
6,610,173
|
6,653,645
|
|
- Accumulated depreciation
|
-5,495,445
|
-5,468,591
|
-5,577,215
|
-5,699,732
|
-5,679,056
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
5,705
|
5,705
|
5,705
|
5,705
|
5,705
|
|
- Accumulated depreciation
|
-5,705
|
-5,705
|
-5,705
|
-5,705
|
-5,705
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
28,352
|
55,565
|
58,937
|
72,292
|
97,401
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
28,352
|
55,565
|
58,937
|
72,292
|
97,401
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
202,092
|
290,862
|
231,586
|
293,806
|
323,147
|
|
1. Long-term prepaid expenses
|
146,002
|
242,195
|
182,918
|
245,138
|
274,479
|
|
2. Deferred income tax assets
|
56,090
|
48,668
|
48,668
|
48,668
|
48,668
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
2,559,617
|
2,570,808
|
2,716,276
|
2,620,586
|
2,432,356
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,929,229
|
1,912,801
|
2,039,515
|
1,997,392
|
1,796,998
|
|
I. Current liabilities
|
1,361,350
|
1,197,894
|
1,328,803
|
1,272,267
|
1,085,476
|
|
1. Borrowings and short-term financial leased liabilities
|
282,333
|
284,390
|
455,246
|
387,781
|
184,038
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
505,999
|
504,462
|
540,417
|
535,013
|
444,647
|
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
6,184
|
|
5. Taxes and other payables to the State Budget
|
86,098
|
93,500
|
102,434
|
91,474
|
92,040
|
|
6. Payables to employees
|
160,994
|
259,625
|
91,536
|
119,809
|
157,399
|
|
7. Short-term accrued expenses
|
111,308
|
17,214
|
66,872
|
49,486
|
129,435
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
7,649
|
7,016
|
7,441
|
26,254
|
7,974
|
|
12. Provision for short term payables
|
162,606
|
5,423
|
58,117
|
31,192
|
45,230
|
|
13. Bonus and welfare fund
|
44,363
|
26,264
|
6,739
|
31,257
|
18,530
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
567,878
|
714,907
|
710,712
|
725,125
|
711,522
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
561,162
|
706,990
|
702,795
|
717,328
|
703,785
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
6,716
|
7,917
|
7,917
|
7,797
|
7,737
|
|
B. OWNER'S EQUITY
|
630,389
|
658,007
|
676,761
|
623,194
|
635,358
|
|
I. ShareHolder's equity
|
630,389
|
658,007
|
676,761
|
623,194
|
635,358
|
|
1. Owner's investment capital
|
449,629
|
449,629
|
449,629
|
449,629
|
449,629
|
|
2. Share capital surplus
|
-393
|
-393
|
-393
|
-393
|
-393
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
352
|
352
|
352
|
352
|
352
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
73,934
|
73,934
|
73,934
|
89,245
|
89,245
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
106,867
|
134,485
|
153,239
|
84,361
|
96,525
|
|
- After tax undistributed profit accumulated to the end of prior period
|
56,090
|
56,090
|
132,646
|
48,668
|
48,668
|
|
- Profit after tax undistributed this period
|
50,777
|
78,395
|
20,593
|
35,694
|
47,858
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
2,559,617
|
2,570,808
|
2,716,276
|
2,620,586
|
2,432,356
|