Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 1,649,059 1,674,400 4,626,809 2,052,577 1,525,653
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,649,059 1,674,400 4,626,809 2,052,577 1,525,653
4. Cost of goods sold 1,556,673 1,576,002 4,362,760 1,943,580 1,438,812
5. Gross profit (3)-(4) 92,386 98,398 264,050 108,996 86,841
6. Revenue of financial operations 452 457 1,362 473 560
7. Financial expense 12,393 13,110 37,901 15,927 18,274
-In which: Loan interest expenses 12,393 13,110 37,901 15,927 18,274
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 3,970 3,926 10,982 4,234 3,069
10. Enterprise administration expenses 53,481 57,099 155,996 56,019 42,246
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 22,995 24,720 60,533 33,290 23,812
12. Other income 117 71 5,537 3,393 2,123
13. Other expenses 176 764 1,116 1,894 193
14. Other profit (12)-(13) -59 -693 4,420 1,499 1,930
15. Total accounting profit before tax (11)+(14) 22,936 24,026 64,953 34,790 25,741
16. Costs of current corporate income tax 4,746 5,607 14,176 -251 5,148
17. Costs of deferred corporate income tax 0 -7,422 0
18. Costs of corporate income tax (16)+(17) 4,746 5,607 14,176 -7,673 5,148
19. Profit after corporate income tax (15)-(18) 18,191 18,420 50,777 42,463 20,593
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 18,191 18,420 50,777 42,463 20,593
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)