Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 1,330,960 1,678,315 1,864,677 1,230,895 1,723,894
2. Deductions of revenue
3. Net revenues (1)-(2) 1,330,960 1,678,315 1,864,677 1,230,895 1,723,894
4. Cost of goods sold 1,173,870 1,575,131 1,750,973 1,242,288 1,542,297
5. Gross profit (3)-(4) 157,090 103,185 113,703 -11,392 181,596
6. Revenue of financial operations 395 404 415 434 427
7. Financial expense 13,324 10,474 11,437 10,239 11,760
-In which: Loan interest expenses 13,324 10,474 11,437 10,239 11,760
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,117 3,842 3,914 2,771 4,786
10. Enterprise administration expenses 61,549 48,876 54,397 47,406 60,473
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 79,496 40,396 44,371 -71,374 105,004
12. Other income 320 2,116 596 760 39
13. Other expenses 1,717 -15 999 727 834
14. Other profit (12)-(13) -1,397 2,132 -403 33 -795
15. Total accounting profit before tax (11)+(14) 78,099 42,528 43,968 -71,340 104,209
16. Costs of current corporate income tax 9,983 8,555 8,989 -13,998 13,809
17. Costs of deferred corporate income tax 7,220 7,917
18. Costs of corporate income tax (16)+(17) 17,203 8,555 8,989 -13,998 21,726
19. Profit after corporate income tax (15)-(18) 60,896 33,973 34,978 -57,343 82,483
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 60,896 33,973 34,978 -57,343 82,483
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)