Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 4,626,809 2,052,577 1,525,653 1,717,526 1,696,642
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 4,626,809 2,052,577 1,525,653 1,717,526 1,696,642
4. Cost of goods sold 4,362,760 1,943,580 1,438,812 1,617,702 1,609,999
5. Gross profit (3)-(4) 264,050 108,996 86,841 99,823 86,643
6. Revenue of financial operations 1,362 473 560 576 -176
7. Financial expense 37,901 15,927 18,274 24,524 21,197
-In which: Loan interest expenses 37,901 15,927 18,274 24,524 21,197
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 10,982 4,234 3,069 3,861 3,390
10. Enterprise administration expenses 155,996 56,019 42,246 49,631 46,179
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 60,533 33,290 23,812 22,384 15,701
12. Other income 5,537 3,393 2,123 -4 68
13. Other expenses 1,116 1,894 193 2,948 302
14. Other profit (12)-(13) 4,420 1,499 1,930 -2,953 -234
15. Total accounting profit before tax (11)+(14) 64,953 34,790 25,741 19,431 15,467
16. Costs of current corporate income tax 14,176 -251 5,148 4,330 3,303
17. Costs of deferred corporate income tax 0 -7,422 0
18. Costs of corporate income tax (16)+(17) 14,176 -7,673 5,148 4,330 3,303
19. Profit after corporate income tax (15)-(18) 50,777 42,463 20,593 15,100 12,164
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 50,777 42,463 20,593 15,100 12,164
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)