Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,723,894 1,649,059 1,674,400 4,626,809 2,052,577
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,723,894 1,649,059 1,674,400 4,626,809 2,052,577
4. Cost of goods sold 1,542,297 1,556,673 1,576,002 4,362,760 1,943,580
5. Gross profit (3)-(4) 181,596 92,386 98,398 264,050 108,996
6. Revenue of financial operations 427 452 457 1,362 473
7. Financial expense 11,760 12,393 13,110 37,901 15,927
-In which: Loan interest expenses 11,760 12,393 13,110 37,901 15,927
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 4,786 3,970 3,926 10,982 4,234
10. Enterprise administration expenses 60,473 53,481 57,099 155,996 56,019
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 105,004 22,995 24,720 60,533 33,290
12. Other income 39 117 71 5,537 3,393
13. Other expenses 834 176 764 1,116 1,894
14. Other profit (12)-(13) -795 -59 -693 4,420 1,499
15. Total accounting profit before tax (11)+(14) 104,209 22,936 24,026 64,953 34,790
16. Costs of current corporate income tax 13,809 4,746 5,607 14,176 -251
17. Costs of deferred corporate income tax 7,917 0 -7,422
18. Costs of corporate income tax (16)+(17) 21,726 4,746 5,607 14,176 -7,673
19. Profit after corporate income tax (15)-(18) 82,483 18,191 18,420 50,777 42,463
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 82,483 18,191 18,420 50,777 42,463
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)