Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 1,864,677 1,230,895 1,723,894 1,649,059 1,674,400
2. Deductions of revenue
3. Net revenues (1)-(2) 1,864,677 1,230,895 1,723,894 1,649,059 1,674,400
4. Cost of goods sold 1,750,973 1,242,288 1,542,297 1,556,673 1,576,002
5. Gross profit (3)-(4) 113,703 -11,392 181,596 92,386 98,398
6. Revenue of financial operations 415 434 427 452 457
7. Financial expense 11,437 10,239 11,760 12,393 13,110
-In which: Loan interest expenses 11,437 10,239 11,760 12,393 13,110
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,914 2,771 4,786 3,970 3,926
10. Enterprise administration expenses 54,397 47,406 60,473 53,481 57,099
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 44,371 -71,374 105,004 22,995 24,720
12. Other income 596 760 39 117 71
13. Other expenses 999 727 834 176 764
14. Other profit (12)-(13) -403 33 -795 -59 -693
15. Total accounting profit before tax (11)+(14) 43,968 -71,340 104,209 22,936 24,026
16. Costs of current corporate income tax 8,989 -13,998 13,809 4,746 5,607
17. Costs of deferred corporate income tax 7,917
18. Costs of corporate income tax (16)+(17) 8,989 -13,998 21,726 4,746 5,607
19. Profit after corporate income tax (15)-(18) 34,978 -57,343 82,483 18,191 18,420
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 34,978 -57,343 82,483 18,191 18,420
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)