Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 1,230,895 1,723,894 1,649,059 1,674,400 4,626,809
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,230,895 1,723,894 1,649,059 1,674,400 4,626,809
4. Cost of goods sold 1,242,288 1,542,297 1,556,673 1,576,002 4,362,760
5. Gross profit (3)-(4) -11,392 181,596 92,386 98,398 264,050
6. Revenue of financial operations 434 427 452 457 1,362
7. Financial expense 10,239 11,760 12,393 13,110 37,901
-In which: Loan interest expenses 10,239 11,760 12,393 13,110 37,901
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,771 4,786 3,970 3,926 10,982
10. Enterprise administration expenses 47,406 60,473 53,481 57,099 155,996
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -71,374 105,004 22,995 24,720 60,533
12. Other income 760 39 117 71 5,537
13. Other expenses 727 834 176 764 1,116
14. Other profit (12)-(13) 33 -795 -59 -693 4,420
15. Total accounting profit before tax (11)+(14) -71,340 104,209 22,936 24,026 64,953
16. Costs of current corporate income tax -13,998 13,809 4,746 5,607 14,176
17. Costs of deferred corporate income tax 7,917 0
18. Costs of corporate income tax (16)+(17) -13,998 21,726 4,746 5,607 14,176
19. Profit after corporate income tax (15)-(18) -57,343 82,483 18,191 18,420 50,777
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -57,343 82,483 18,191 18,420 50,777
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)