ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
111,462
|
113,438
|
98,397
|
90,285
|
89,084
|
I. Cash and cash equivalents
|
5,351
|
1,521
|
675
|
1,277
|
689
|
1. Cash
|
5,351
|
1,521
|
675
|
1,277
|
689
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
77,674
|
82,941
|
79,283
|
78,141
|
76,913
|
1. Short-term receivables of customers
|
29,075
|
32,859
|
39,615
|
30,950
|
27,850
|
2. Prepayments to suppliers
|
6,833
|
5,344
|
5,206
|
5,391
|
5,246
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
42,352
|
45,324
|
35,048
|
42,386
|
44,404
|
7. Provision for doubtful short-term receivables
|
-586
|
-586
|
-586
|
-586
|
-586
|
IV. Inventories
|
28,401
|
28,976
|
18,400
|
10,860
|
11,481
|
1. Inventories
|
28,401
|
28,976
|
18,400
|
10,860
|
11,481
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
36
|
0
|
39
|
7
|
0
|
1. Short-term prepaid expenses
|
36
|
0
|
39
|
7
|
0
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
5,912
|
5,319
|
4,726
|
4,132
|
3,545
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
5,701
|
5,109
|
4,516
|
3,923
|
3,337
|
1. Tangible fixed assets
|
5,701
|
5,109
|
4,516
|
3,923
|
3,337
|
- Cost
|
23,049
|
23,049
|
23,049
|
23,049
|
22,620
|
- Accumulated depreciation
|
-17,347
|
-17,940
|
-18,533
|
-19,126
|
-19,283
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
1,186
|
1,186
|
1,186
|
1,186
|
1,186
|
- Accumulated depreciation
|
-1,186
|
-1,186
|
-1,186
|
-1,186
|
-1,186
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
209
|
209
|
209
|
209
|
209
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
209
|
209
|
209
|
209
|
209
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
2
|
2
|
2
|
0
|
0
|
1. Long-term prepaid expenses
|
2
|
2
|
2
|
0
|
0
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
117,373
|
118,757
|
103,123
|
94,417
|
92,629
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
85,562
|
88,646
|
71,342
|
64,083
|
62,237
|
I. Current liabilities
|
80,542
|
83,770
|
66,682
|
59,423
|
57,578
|
1. Borrowings and short-term financial leased liabilities
|
45,655
|
52,580
|
34,695
|
28,667
|
30,326
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
15,001
|
14,853
|
10,671
|
11,915
|
11,064
|
4. Advances from customers
|
6,454
|
2,948
|
5,897
|
4,445
|
4,803
|
5. Taxes and other payables to the State Budget
|
7,507
|
7,388
|
9,322
|
6,192
|
3,986
|
6. Payables to employees
|
0
|
0
|
0
|
0
|
0
|
7. Short-term accrued expenses
|
106
|
363
|
603
|
1,041
|
1,008
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
5,782
|
5,248
|
5,141
|
6,868
|
6,214
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
37
|
391
|
353
|
295
|
175
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
5,020
|
4,876
|
4,660
|
4,660
|
4,660
|
1. Long-term payables to sellers
|
4,660
|
4,660
|
4,660
|
4,660
|
4,660
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
108
|
108
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
252
|
108
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
31,811
|
30,111
|
31,781
|
30,334
|
30,392
|
I. ShareHolder's equity
|
31,772
|
30,072
|
31,782
|
30,336
|
30,393
|
1. Owner's investment capital
|
20,296
|
20,296
|
20,296
|
20,296
|
20,296
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
9,370
|
9,307
|
9,307
|
9,473
|
9,473
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
2,106
|
470
|
2,180
|
567
|
625
|
- After tax undistributed profit accumulated to the end of prior period
|
687
|
338
|
470
|
403
|
567
|
- Profit after tax undistributed this period
|
1,420
|
132
|
1,710
|
164
|
58
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
39
|
39
|
-2
|
-2
|
-2
|
1. Funding resources
|
39
|
39
|
-2
|
-2
|
-2
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
117,373
|
118,757
|
103,123
|
94,417
|
92,629
|