Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 30,262 71,683 34,062 23,233 44,291
2. Deductions of revenue
3. Net revenues (1)-(2) 30,262 71,683 34,062 23,233 44,291
4. Cost of goods sold 16,937 46,903 21,256 12,663 21,060
5. Gross profit (3)-(4) 13,325 24,779 12,806 10,570 23,231
6. Revenue of financial operations 7 8 9 4 5
7. Financial expense 2,359 2,732 2,202 1,972 1,643
-In which: Loan interest expenses 2,358 2,732 2,202 1,972 1,643
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 9,027 18,893 9,591 7,862 18,841
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,947 3,163 1,022 739 2,752
12. Other income 223 0 0 55 3,555
13. Other expenses 1,647 562 538 378 4,997
14. Other profit (12)-(13) -1,424 -562 -538 -324 -1,442
15. Total accounting profit before tax (11)+(14) 523 2,601 484 416 1,310
16. Costs of current corporate income tax 391 891 320 358 1,161
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 391 891 320 358 1,161
19. Profit after corporate income tax (15)-(18) 132 1,710 164 58 149
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 132 1,710 164 58 149
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)