Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 66,498 30,262 71,683 34,062 23,233
2. Deductions of revenue 0
3. Net revenues (1)-(2) 66,498 30,262 71,683 34,062 23,233
4. Cost of goods sold 47,050 16,937 46,903 21,256 12,663
5. Gross profit (3)-(4) 19,448 13,325 24,779 12,806 10,570
6. Revenue of financial operations 5 7 8 9 4
7. Financial expense 1,851 2,359 2,732 2,202 1,972
-In which: Loan interest expenses 1,851 2,358 2,732 2,202 1,972
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 13,673 9,027 18,893 9,591 7,862
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,930 1,947 3,163 1,022 739
12. Other income 612 223 0 0 55
13. Other expenses 2,704 1,647 562 538 378
14. Other profit (12)-(13) -2,093 -1,424 -562 -538 -324
15. Total accounting profit before tax (11)+(14) 1,838 523 2,601 484 416
16. Costs of current corporate income tax 418 391 891 320 358
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 418 391 891 320 358
19. Profit after corporate income tax (15)-(18) 1,420 132 1,710 164 58
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,420 132 1,710 164 58
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)