ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
225,545
|
167,946
|
182,765
|
190,002
|
155,470
|
I. Cash and cash equivalents
|
16,450
|
14,485
|
15,363
|
24,765
|
17,378
|
1. Cash
|
16,450
|
14,485
|
15,363
|
24,765
|
17,378
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
165,548
|
112,025
|
133,763
|
131,208
|
110,583
|
1. Short-term receivables of customers
|
146,123
|
92,822
|
112,504
|
111,673
|
102,984
|
2. Prepayments to suppliers
|
1,396
|
2,463
|
1,228
|
1,049
|
602
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
20,580
|
19,290
|
22,583
|
26,794
|
18,902
|
7. Provision for doubtful short-term receivables
|
-2,551
|
-2,551
|
-2,551
|
-8,308
|
-11,906
|
IV. Inventories
|
43,169
|
40,998
|
33,269
|
33,587
|
27,384
|
1. Inventories
|
43,169
|
40,998
|
33,269
|
33,587
|
27,384
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
379
|
438
|
369
|
442
|
124
|
1. Short-term prepaid expenses
|
105
|
58
|
113
|
110
|
121
|
2. Deductible VAT
|
0
|
321
|
0
|
332
|
0
|
3. Taxes and the State Receivables
|
274
|
59
|
256
|
0
|
3
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
21,360
|
19,584
|
17,500
|
15,742
|
15,189
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
20,413
|
18,656
|
16,701
|
14,832
|
13,244
|
1. Tangible fixed assets
|
19,873
|
18,341
|
16,596
|
14,832
|
13,244
|
- Cost
|
56,319
|
56,725
|
54,814
|
54,814
|
55,698
|
- Accumulated depreciation
|
-36,446
|
-38,383
|
-38,218
|
-39,981
|
-42,454
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
539
|
314
|
105
|
0
|
0
|
- Cost
|
3,519
|
3,519
|
3,451
|
3,451
|
3,403
|
- Accumulated depreciation
|
-2,980
|
-3,205
|
-3,346
|
-3,451
|
-3,403
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
817
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
817
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
2,400
|
2,100
|
2,100
|
2,100
|
1,900
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
-2,400
|
-2,100
|
-2,100
|
-2,100
|
-1,900
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
947
|
928
|
800
|
910
|
1,128
|
1. Long-term prepaid expenses
|
464
|
508
|
380
|
490
|
748
|
2. Deferred income tax assets
|
483
|
420
|
420
|
420
|
380
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
246,904
|
187,530
|
200,265
|
205,745
|
170,659
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
201,486
|
134,876
|
149,791
|
156,320
|
131,690
|
I. Current liabilities
|
195,653
|
131,024
|
147,919
|
156,320
|
131,690
|
1. Borrowings and short-term financial leased liabilities
|
24,798
|
19,478
|
16,749
|
19,054
|
18,799
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
121,396
|
76,042
|
79,650
|
86,366
|
58,080
|
4. Advances from customers
|
21,511
|
9,742
|
10,148
|
8,526
|
5,464
|
5. Taxes and other payables to the State Budget
|
3,782
|
2,978
|
4,563
|
3,003
|
4,887
|
6. Payables to employees
|
1,973
|
1,907
|
8,329
|
18,067
|
22,226
|
7. Short-term accrued expenses
|
262
|
144
|
7,773
|
57
|
109
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
100
|
0
|
0
|
0
|
11. Other short-term payables
|
21,737
|
20,378
|
20,088
|
20,407
|
21,168
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
194
|
255
|
618
|
842
|
958
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
5,832
|
3,852
|
1,872
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
5,832
|
3,852
|
1,872
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
45,419
|
52,653
|
50,474
|
49,424
|
38,969
|
I. ShareHolder's equity
|
28,707
|
29,476
|
28,570
|
28,836
|
28,672
|
1. Owner's investment capital
|
24,000
|
24,000
|
24,000
|
24,000
|
24,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
612
|
612
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
2,861
|
2,861
|
2,861
|
2,861
|
2,861
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
1,234
|
2,003
|
1,709
|
1,974
|
1,811
|
- After tax undistributed profit accumulated to the end of prior period
|
93
|
754
|
208
|
208
|
0
|
- Profit after tax undistributed this period
|
1,141
|
1,249
|
1,501
|
1,766
|
1,811
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
16,711
|
23,177
|
21,904
|
20,588
|
10,297
|
1. Funding resources
|
15,975
|
22,666
|
21,617
|
20,526
|
10,297
|
2. Funding resources that form fixed assets
|
736
|
511
|
287
|
62
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
246,904
|
187,530
|
200,265
|
205,745
|
170,659
|