Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 226,185 181,268 166,489 160,580 161,790
2. Deductions of revenue 35
3. Net revenues (1)-(2) 226,185 181,268 166,489 160,544 161,790
4. Cost of goods sold 201,771 157,952 144,619 128,300 129,903
5. Gross profit (3)-(4) 24,414 23,316 21,870 32,245 31,887
6. Revenue of financial operations 127 595 968 148 380
7. Financial expense 2,608 1,974 2,023 2,450 2,148
-In which: Loan interest expenses 2,590 2,194 1,874 1,805 1,396
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,170 1,038 874 686 255
10. Enterprise administration expenses 18,739 18,478 17,826 24,997 25,494
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,025 2,421 2,114 4,260 4,370
12. Other income 156 365 54 46
13. Other expenses 453 158 509 1,561 759
14. Other profit (12)-(13) -297 -158 -144 -1,507 -713
15. Total accounting profit before tax (11)+(14) 1,728 2,263 1,970 2,753 3,657
16. Costs of current corporate income tax 587 954 470 987 1,806
17. Costs of deferred corporate income tax 60 40
18. Costs of corporate income tax (16)+(17) 587 1,014 470 987 1,846
19. Profit after corporate income tax (15)-(18) 1,141 1,249 1,501 1,766 1,811
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,141 1,249 1,501 1,766 1,811
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)