Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 181,268 166,489 160,580 161,790 173,634
2. Deductions of revenue 35
3. Net revenues (1)-(2) 181,268 166,489 160,544 161,790 173,634
4. Cost of goods sold 157,952 144,619 128,300 129,903 136,275
5. Gross profit (3)-(4) 23,316 21,870 32,245 31,887 37,358
6. Revenue of financial operations 595 968 148 380 239
7. Financial expense 1,974 2,023 2,450 2,148 -135
-In which: Loan interest expenses 2,194 1,874 1,805 1,396
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,038 874 686 255 179
10. Enterprise administration expenses 18,478 17,826 24,997 25,494 31,656
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,421 2,114 4,260 4,370 5,897
12. Other income 365 54 46 317
13. Other expenses 158 509 1,561 759 1,254
14. Other profit (12)-(13) -158 -144 -1,507 -713 -937
15. Total accounting profit before tax (11)+(14) 2,263 1,970 2,753 3,657 4,960
16. Costs of current corporate income tax 954 470 987 1,806 2,773
17. Costs of deferred corporate income tax 60 40 380
18. Costs of corporate income tax (16)+(17) 1,014 470 987 1,846 3,153
19. Profit after corporate income tax (15)-(18) 1,249 1,501 1,766 1,811 1,807
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,249 1,501 1,766 1,811
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)