Công ty cổ phần chứng khoán BIDV

Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 11,599,992 12,903,528 12,360,484 14,960,887 14,309,034
I. Cash and cash equivalents 1,649,815 1,958,087 1,536,839 2,216,075 1,909,101
1. Cash 700,737 779,109 732,279 1,212,925 1,141,401
2. Cash equivalents 949,078 1,178,978 804,560 1,003,150 767,700
II. Short-term financial investments 1,766,175 1,576,475 1,624,403 1,835,303 1,684,901
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 1,766,175 1,576,475 1,624,403 1,835,303 1,684,901
III. Short-term receivables 2,941,891 3,054,506 2,967,232 4,391,154 4,619,288
1. Short-term receivables of customers 3,170,350 3,218,025 3,153,625 4,512,430 4,709,237
2. Prepayments to suppliers 40,067 73,412 85,043 159,005 164,722
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 0 0 0 0 0
6. Other short-term receivables 302,285 330,197 294,165 284,392 302,719
7. Provision for doubtful short-term receivables -570,812 -567,129 -565,601 -564,673 -557,390
IV. Inventories 4,514,192 5,467,004 5,379,297 5,653,379 5,187,007
1. Inventories 4,599,773 5,546,464 5,463,447 5,742,866 5,280,489
2. Provision for decline in value of inventories -85,581 -79,460 -84,151 -89,487 -93,483
V. Other current assets 727,919 847,456 852,713 864,976 908,737
1. Short-term prepaid expenses 114,244 85,366 93,439 95,572 109,412
2. Deductible VAT 591,821 718,795 700,008 712,719 745,948
3. Taxes and the State Receivables 21,854 43,273 59,266 56,686 53,377
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 23 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 12,691,254 12,241,928 12,171,112 12,513,508 12,928,844
I. Long-term receivables 65,694 65,878 68,255 68,451 68,642
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 65,694 65,878 68,255 68,451 68,642
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 2,493,356 2,437,878 2,372,843 3,046,663 2,976,025
1. Tangible fixed assets 1,664,060 1,610,429 1,545,906 2,220,851 2,151,754
- Cost 12,546,037 12,552,242 12,552,295 14,669,896 14,448,138
- Accumulated depreciation -10,881,977 -10,941,813 -11,006,388 -12,449,045 -12,296,383
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 829,296 827,450 826,937 825,812 824,270
- Cost 975,055 975,255 976,676 992,588 992,588
- Accumulated depreciation -145,759 -147,805 -149,739 -166,777 -168,318
III. Real Estate Investments 76,630 75,479 74,334 73,207 73,021
- Cost 192,269 192,269 192,269 192,269 193,212
- Accumulated depreciation -115,640 -116,791 -117,935 -119,062 -120,191
IV. Long-term assets in progress 6,864,494 6,423,205 6,429,385 6,480,725 6,566,605
1. Costs of long-term production, business in progress 46,158 46,158 46,158 48,650 48,650
2. Costs of construction in progress 6,818,336 6,377,047 6,383,227 6,432,075 6,517,956
IV. Long-term financial investments 2,834,624 2,888,499 2,878,026 2,415,985 2,813,707
1. Investment in subsidiaries 34,512 34,512 34,512 34,512 34,512
2. Investments in associated companies, joint ventures 2,411,755 2,469,740 2,458,590 1,997,177 2,394,899
3. Other investments in equity instruments 456,586 456,586 456,586 456,036 456,036
4. Provision for diminution in value of financial long-term investments -68,229 -72,339 -71,662 -71,740 -71,740
5. Investments holding until maturity 0 0 0 0 0
V. Total other long-term assets 356,456 350,988 348,268 405,068 407,433
1. Long-term prepaid expenses 353,171 347,374 345,416 374,873 377,511
2. Deferred income tax assets 0 3,614 2,852 14,889 14,742
3. Other long-term assets 3,285 0 0 15,306 15,181
VI. Goodwills 0 0 0 23,410 23,410
TOTAL ASSETS 24,291,246 25,145,456 24,531,595 27,474,395 27,237,878
CAPITAL RESOURCES
A. LIABILITIES 15,014,866 15,762,763 15,089,674 17,296,582 16,920,320
I. Current liabilities 11,820,153 12,491,441 11,760,802 13,795,347 13,383,853
1. Borrowings and short-term financial leased liabilities 6,788,721 7,342,713 6,634,803 8,513,340 7,779,505
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 1,438,609 2,061,521 2,010,448 1,775,188 2,092,907
4. Advances from customers 37,300 90,009 122,798 117,510 278,113
5. Taxes and other payables to the State Budget 242,882 166,050 175,314 304,249 268,732
6. Payables to employees 271,257 281,246 169,329 293,044 285,495
7. Short-term accrued expenses 2,362,758 1,877,866 2,014,871 2,087,113 2,019,989
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 304 2,249 8,814 7,514 3,760
11. Other short-term payables 569,578 571,333 511,267 561,575 522,105
12. Provision for short term payables 18,426 19,071 35,028 39,715 47,218
13. Bonus and welfare fund 90,318 79,383 78,130 96,098 86,029
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 3,194,713 3,271,322 3,328,871 3,501,235 3,536,467
1. Long-term payables to sellers 282,858 287,283 288,819 290,685 291,475
2. Long-term accrued expenses 557,057 611,485 646,343 689,474 720,469
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 626,986 627,188 628,141 628,782 629,063
6. Borrowings and long-term financial leased liabilities 1,642,587 1,684,285 1,703,006 1,823,958 1,833,582
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 6,192 5,846 5,365 5,789 5,666
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 79,033 55,236 57,198 58,547 52,212
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 4,000 4,000
B. OWNER'S EQUITY 9,276,380 9,382,693 9,441,922 10,177,813 10,317,558
I. ShareHolder's equity 9,276,380 9,382,693 9,441,922 10,177,813 10,317,558
1. Owner's investment capital 6,780,000 6,780,000 6,780,000 6,780,000 6,780,000
2. Share capital surplus 0 0 0 0 0
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 146,914 146,914 146,914 146,914 146,914
5. Treasury shares 0 0 0 0 0
6. Differences upon asset revaluation -803,624 -803,624 -803,624 -803,624 -803,443
7. Differences upon foreign exchange rate -200,852 -258,594 -278,878 -311,872 -322,444
8. Investment and development funds 417,932 417,932 422,579 486,701 486,701
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 1,010 1,010 1,010 1,010 1,010
11. After tax undistributed profit 1,863,641 2,019,756 2,104,296 2,282,244 2,433,479
- After tax undistributed profit accumulated to the end of prior period 1,733,801 1,733,295 2,009,685 1,926,216 1,930,482
- Profit after tax undistributed this period 129,840 286,461 94,611 356,028 502,997
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 1,071,359 1,079,300 1,069,625 1,596,442 1,595,342
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 24,291,246 25,145,456 24,531,595 27,474,395 27,237,878