|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
14,960,887
|
14,309,034
|
15,061,505
|
15,001,037
|
15,805,718
|
|
I. Cash and cash equivalents
|
2,216,075
|
1,909,101
|
1,956,662
|
1,886,544
|
1,736,543
|
|
1. Cash
|
1,212,925
|
1,141,401
|
1,134,935
|
1,398,717
|
1,111,237
|
|
2. Cash equivalents
|
1,003,150
|
767,700
|
821,728
|
487,828
|
625,307
|
|
II. Short-term financial investments
|
1,835,303
|
1,684,901
|
1,869,462
|
1,983,185
|
1,929,145
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
1,835,303
|
1,684,901
|
1,869,462
|
1,983,185
|
1,929,145
|
|
III. Short-term receivables
|
4,391,154
|
4,619,288
|
4,148,919
|
4,658,371
|
4,199,166
|
|
1. Short-term receivables of customers
|
4,512,430
|
4,709,237
|
4,294,906
|
4,706,775
|
4,285,555
|
|
2. Prepayments to suppliers
|
159,005
|
164,722
|
123,171
|
229,715
|
187,679
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
284,392
|
302,719
|
289,939
|
276,287
|
275,253
|
|
7. Provision for doubtful short-term receivables
|
-564,673
|
-557,390
|
-559,097
|
-554,406
|
-549,322
|
|
IV. Inventories
|
5,653,379
|
5,187,007
|
6,387,937
|
5,817,887
|
7,108,125
|
|
1. Inventories
|
5,742,866
|
5,280,489
|
6,474,718
|
5,904,679
|
7,305,183
|
|
2. Provision for decline in value of inventories
|
-89,487
|
-93,483
|
-86,782
|
-86,792
|
-197,058
|
|
V. Other current assets
|
864,976
|
908,737
|
698,525
|
655,050
|
832,740
|
|
1. Short-term prepaid expenses
|
95,572
|
109,412
|
101,379
|
120,988
|
123,580
|
|
2. Deductible VAT
|
712,719
|
745,948
|
532,888
|
478,704
|
575,797
|
|
3. Taxes and the State Receivables
|
56,686
|
53,377
|
64,258
|
55,357
|
43,614
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
89,749
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
12,513,508
|
12,928,844
|
12,976,934
|
13,017,207
|
13,203,968
|
|
I. Long-term receivables
|
68,451
|
68,642
|
67,856
|
70,284
|
70,367
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
68,451
|
68,642
|
67,856
|
70,284
|
70,367
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
3,046,663
|
2,976,025
|
2,910,774
|
2,850,494
|
2,807,157
|
|
1. Tangible fixed assets
|
2,220,851
|
2,151,754
|
2,097,394
|
2,038,736
|
1,997,149
|
|
- Cost
|
14,669,896
|
14,448,138
|
14,075,430
|
14,072,823
|
14,067,977
|
|
- Accumulated depreciation
|
-12,449,045
|
-12,296,383
|
-11,978,035
|
-12,034,087
|
-12,070,828
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
825,812
|
824,270
|
813,380
|
811,758
|
810,008
|
|
- Cost
|
992,588
|
992,588
|
993,284
|
883,062
|
883,003
|
|
- Accumulated depreciation
|
-166,777
|
-168,318
|
-179,904
|
-71,303
|
-72,995
|
|
III. Real Estate Investments
|
73,207
|
73,021
|
71,899
|
70,337
|
68,205
|
|
- Cost
|
192,269
|
193,212
|
193,212
|
177,830
|
175,446
|
|
- Accumulated depreciation
|
-119,062
|
-120,191
|
-121,313
|
-107,493
|
-107,241
|
|
IV. Long-term assets in progress
|
6,480,725
|
6,566,605
|
6,602,938
|
6,650,205
|
6,751,854
|
|
1. Costs of long-term production, business in progress
|
48,650
|
48,650
|
25,116
|
25,116
|
29,130
|
|
2. Costs of construction in progress
|
6,432,075
|
6,517,956
|
6,577,822
|
6,625,089
|
6,722,724
|
|
IV. Long-term financial investments
|
2,415,985
|
2,813,707
|
2,875,378
|
2,918,432
|
3,033,722
|
|
1. Investment in subsidiaries
|
34,512
|
34,512
|
34,512
|
34,512
|
34,512
|
|
2. Investments in associated companies, joint ventures
|
1,997,177
|
2,394,899
|
2,459,187
|
2,502,240
|
2,617,647
|
|
3. Other investments in equity instruments
|
456,036
|
456,036
|
456,036
|
456,036
|
456,036
|
|
4. Provision for diminution in value of financial long-term investments
|
-71,740
|
-71,740
|
-74,356
|
-74,356
|
-74,472
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
428,478
|
430,843
|
448,088
|
457,455
|
472,662
|
|
1. Long-term prepaid expenses
|
374,873
|
377,511
|
416,645
|
428,102
|
441,738
|
|
2. Deferred income tax assets
|
14,889
|
14,742
|
16,606
|
14,568
|
16,627
|
|
3. Other long-term assets
|
15,306
|
15,181
|
14,837
|
14,784
|
14,298
|
|
VI. Goodwills
|
23,410
|
23,410
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
27,474,395
|
27,237,878
|
28,038,439
|
28,018,244
|
29,009,686
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
17,296,582
|
16,920,320
|
17,733,420
|
17,505,179
|
18,103,544
|
|
I. Current liabilities
|
13,795,347
|
13,383,853
|
14,196,777
|
13,942,656
|
14,437,140
|
|
1. Borrowings and short-term financial leased liabilities
|
8,513,340
|
7,779,505
|
8,301,170
|
8,053,648
|
7,829,571
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
1,775,188
|
2,092,907
|
2,262,616
|
1,864,054
|
2,851,825
|
|
4. Advances from customers
|
117,510
|
278,113
|
301,643
|
403,306
|
174,061
|
|
5. Taxes and other payables to the State Budget
|
304,249
|
268,732
|
173,936
|
167,042
|
193,242
|
|
6. Payables to employees
|
293,044
|
285,495
|
341,605
|
308,365
|
361,537
|
|
7. Short-term accrued expenses
|
2,087,113
|
2,019,989
|
2,009,757
|
2,241,385
|
2,173,671
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
7,514
|
3,760
|
2,384
|
8,894
|
7,684
|
|
11. Other short-term payables
|
561,575
|
522,105
|
687,523
|
762,618
|
647,872
|
|
12. Provision for short term payables
|
39,715
|
47,218
|
43,992
|
69,136
|
79,384
|
|
13. Bonus and welfare fund
|
96,098
|
86,029
|
72,152
|
64,209
|
118,295
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
3,501,235
|
3,536,467
|
3,536,643
|
3,562,523
|
3,666,404
|
|
1. Long-term payables to sellers
|
290,685
|
291,475
|
291,102
|
290,466
|
289,660
|
|
2. Long-term accrued expenses
|
689,474
|
720,469
|
742,373
|
765,869
|
784,211
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
628,782
|
629,063
|
630,967
|
634,528
|
742,897
|
|
6. Borrowings and long-term financial leased liabilities
|
1,823,958
|
1,833,582
|
1,824,302
|
1,822,987
|
1,798,634
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
5,789
|
5,666
|
5,668
|
5,973
|
7,840
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
58,547
|
52,212
|
38,232
|
38,700
|
39,162
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
4,000
|
4,000
|
4,000
|
4,000
|
4,000
|
|
B. OWNER'S EQUITY
|
10,177,813
|
10,317,558
|
10,305,018
|
10,513,065
|
10,906,142
|
|
I. ShareHolder's equity
|
10,177,813
|
10,317,558
|
10,305,018
|
10,513,065
|
10,906,142
|
|
1. Owner's investment capital
|
6,780,000
|
6,780,000
|
6,780,000
|
6,780,000
|
6,780,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
146,914
|
146,914
|
133,626
|
133,626
|
133,626
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
-803,624
|
-803,443
|
-780,744
|
-780,744
|
-780,744
|
|
7. Differences upon foreign exchange rate
|
-311,872
|
-322,444
|
-317,395
|
-315,947
|
-304,822
|
|
8. Investment and development funds
|
486,701
|
486,701
|
476,951
|
481,291
|
589,239
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
|
11. After tax undistributed profit
|
2,282,244
|
2,433,479
|
2,465,379
|
2,643,581
|
2,910,392
|
|
- After tax undistributed profit accumulated to the end of prior period
|
1,926,216
|
1,930,482
|
1,946,167
|
2,480,498
|
2,314,301
|
|
- Profit after tax undistributed this period
|
356,028
|
502,997
|
519,212
|
163,083
|
596,091
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
1,596,442
|
1,595,342
|
1,546,191
|
1,570,247
|
1,577,441
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
27,474,395
|
27,237,878
|
28,038,439
|
28,018,244
|
29,009,686
|