Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 9,732,642 12,641,687 13,732,948 11,165,426 14,442,358
2. Deductions of revenue 120,991 85,568 74,789 74,871 80,034
3. Net revenues (1)-(2) 9,611,651 12,556,118 13,658,160 11,090,555 14,362,324
4. Cost of goods sold 9,190,191 12,075,022 12,983,111 10,343,363 13,810,382
5. Gross profit (3)-(4) 421,459 481,096 675,049 747,192 551,941
6. Revenue of financial operations 123,767 92,291 80,366 146,301 1,164,640
7. Financial expense 115,392 127,237 140,776 144,101 179,183
-In which: Loan interest expenses 86,598 97,009 111,113 115,551 132,320
8. Profit or loss from joint ventures, associated companies 65,964 64,287 47,095 165,492 78,445
9. Cost of sales 128,651 124,411 186,135 183,111 180,181
10. Enterprise administration expenses 224,801 302,461 284,915 228,369 236,153
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 142,346 83,564 190,684 503,403 1,199,509
12. Other income 22,067 13,024 18,429 9,719 15,576
13. Other expenses 1,871 44,051 1,233 3,056 2,087
14. Other profit (12)-(13) 20,196 -31,028 17,196 6,663 13,488
15. Total accounting profit before tax (11)+(14) 162,542 52,537 207,880 510,067 1,212,998
16. Costs of current corporate income tax 10,244 27,499 21,492 47,130 50,089
17. Costs of deferred corporate income tax 24 -1,236 1,916 -2,537 11
18. Costs of corporate income tax (16)+(17) 10,268 26,263 23,409 44,593 50,100
19. Profit after corporate income tax (15)-(18) 152,274 26,274 184,471 465,474 1,162,897
20. Interest after tax of shareholders who not control 5,305 10,059 21,388 32,363 17,530
21. Profit after tax of parent company shareholders (19)-(20) 146,969 16,215 163,083 433,111 1,145,367
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)