Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 10,164,044 8,804,117 9,945,026 10,101,734 10,736,249
2. Deductions of revenue 87,344 106,156 70,698 71,703 106,172
3. Net revenues (1)-(2) 10,076,700 8,697,961 9,874,329 10,030,031 10,630,077
4. Cost of goods sold 9,758,109 8,560,400 9,452,494 9,653,081 10,078,350
5. Gross profit (3)-(4) 318,592 137,561 421,835 376,950 551,727
6. Revenue of financial operations 98,323 49,101 78,259 145,516 189,898
7. Financial expense 88,289 93,092 100,114 97,293 99,607
-In which: Loan interest expenses 71,194 77,309 79,969 77,032 81,032
8. Profit or loss from joint ventures, associated companies 51,443 4,853 57,985 -31,935 -1,312
9. Cost of sales 83,004 60,747 80,552 88,427 161,261
10. Enterprise administration expenses 162,466 162,890 219,322 193,912 226,556
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 134,600 -125,214 158,091 110,898 252,889
12. Other income 7,395 10,038 62,814 4,507 51,987
13. Other expenses 1,415 1,103 5,249 1,235 3,143
14. Other profit (12)-(13) 5,980 8,935 57,565 3,272 48,844
15. Total accounting profit before tax (11)+(14) 140,580 -116,279 215,656 114,170 301,733
16. Costs of current corporate income tax 10,958 7,783 20,307 13,336 33,839
17. Costs of deferred corporate income tax -253 -561 -675 235 -516
18. Costs of corporate income tax (16)+(17) 10,705 7,222 19,632 13,572 33,322
19. Profit after corporate income tax (15)-(18) 129,874 -123,501 196,025 100,599 268,411
20. Interest after tax of shareholders who not control 4,093 -27,879 39,403 5,988 12,454
21. Profit after tax of parent company shareholders (19)-(20) 125,781 -95,622 156,621 94,611 255,957
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)