Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 7,566,857 10,164,044 8,804,117 9,945,026 10,101,734
2. Deductions of revenue 53,357 87,344 106,156 70,698 71,703
3. Net revenues (1)-(2) 7,513,500 10,076,700 8,697,961 9,874,329 10,030,031
4. Cost of goods sold 7,210,868 9,758,109 8,560,400 9,452,494 9,653,081
5. Gross profit (3)-(4) 302,632 318,592 137,561 421,835 376,950
6. Revenue of financial operations 67,836 98,323 49,101 78,259 145,516
7. Financial expense 87,221 88,289 93,092 100,114 97,293
-In which: Loan interest expenses 75,193 71,194 77,309 79,969 77,032
8. Profit or loss from joint ventures, associated companies 12,547 51,443 4,853 57,985 -31,935
9. Cost of sales 62,827 83,004 60,747 80,552 88,427
10. Enterprise administration expenses 184,837 162,466 162,890 219,322 193,912
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 48,129 134,600 -125,214 158,091 110,898
12. Other income 6,694 7,395 10,038 62,814 4,507
13. Other expenses 1,883 1,415 1,103 5,249 1,235
14. Other profit (12)-(13) 4,811 5,980 8,935 57,565 3,272
15. Total accounting profit before tax (11)+(14) 52,940 140,580 -116,279 215,656 114,170
16. Costs of current corporate income tax 8,414 10,958 7,783 20,307 13,336
17. Costs of deferred corporate income tax -1,369 -253 -561 -675 235
18. Costs of corporate income tax (16)+(17) 7,045 10,705 7,222 19,632 13,572
19. Profit after corporate income tax (15)-(18) 45,895 129,874 -123,501 196,025 100,599
20. Interest after tax of shareholders who not control 9,810 4,093 -27,879 39,403 5,988
21. Profit after tax of parent company shareholders (19)-(20) 36,085 125,781 -95,622 156,621 94,611
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)