Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 9,945,026 10,101,734 10,736,249 9,732,642 12,641,687
2. Deductions of revenue 70,698 71,703 106,172 120,991 85,568
3. Net revenues (1)-(2) 9,874,329 10,030,031 10,630,077 9,611,651 12,556,118
4. Cost of goods sold 9,452,494 9,653,081 10,078,350 9,190,191 12,075,022
5. Gross profit (3)-(4) 421,835 376,950 551,727 421,459 481,096
6. Revenue of financial operations 78,259 145,516 189,898 123,767 92,291
7. Financial expense 100,114 97,293 99,607 115,392 127,237
-In which: Loan interest expenses 79,969 77,032 81,032 86,598 97,009
8. Profit or loss from joint ventures, associated companies 57,985 -31,935 -1,312 65,964 64,287
9. Cost of sales 80,552 88,427 161,261 128,651 124,411
10. Enterprise administration expenses 219,322 193,912 226,556 224,801 302,461
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 158,091 110,898 252,889 142,346 83,564
12. Other income 62,814 4,507 51,987 22,067 13,024
13. Other expenses 5,249 1,235 3,143 1,871 44,051
14. Other profit (12)-(13) 57,565 3,272 48,844 20,196 -31,028
15. Total accounting profit before tax (11)+(14) 215,656 114,170 301,733 162,542 52,537
16. Costs of current corporate income tax 20,307 13,336 33,839 10,244 27,499
17. Costs of deferred corporate income tax -675 235 -516 24 -1,236
18. Costs of corporate income tax (16)+(17) 19,632 13,572 33,322 10,268 26,263
19. Profit after corporate income tax (15)-(18) 196,025 100,599 268,411 152,274 26,274
20. Interest after tax of shareholders who not control 39,403 5,988 12,454 5,305 10,059
21. Profit after tax of parent company shareholders (19)-(20) 156,621 94,611 255,957 146,969 16,215
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)