Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 10,101,734 10,736,249 9,732,642 12,641,687 13,732,948
2. Deductions of revenue 71,703 106,172 120,991 85,568 74,789
3. Net revenues (1)-(2) 10,030,031 10,630,077 9,611,651 12,556,118 13,658,160
4. Cost of goods sold 9,653,081 10,078,350 9,190,191 12,075,022 12,983,111
5. Gross profit (3)-(4) 376,950 551,727 421,459 481,096 675,049
6. Revenue of financial operations 145,516 189,898 123,767 92,291 80,366
7. Financial expense 97,293 99,607 115,392 127,237 140,776
-In which: Loan interest expenses 77,032 81,032 86,598 97,009 111,113
8. Profit or loss from joint ventures, associated companies -31,935 -1,312 65,964 64,287 47,095
9. Cost of sales 88,427 161,261 128,651 124,411 186,135
10. Enterprise administration expenses 193,912 226,556 224,801 302,461 284,915
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 110,898 252,889 142,346 83,564 190,684
12. Other income 4,507 51,987 22,067 13,024 18,429
13. Other expenses 1,235 3,143 1,871 44,051 1,233
14. Other profit (12)-(13) 3,272 48,844 20,196 -31,028 17,196
15. Total accounting profit before tax (11)+(14) 114,170 301,733 162,542 52,537 207,880
16. Costs of current corporate income tax 13,336 33,839 10,244 27,499 21,492
17. Costs of deferred corporate income tax 235 -516 24 -1,236 1,916
18. Costs of corporate income tax (16)+(17) 13,572 33,322 10,268 26,263 23,409
19. Profit after corporate income tax (15)-(18) 100,599 268,411 152,274 26,274 184,471
20. Interest after tax of shareholders who not control 5,988 12,454 5,305 10,059 21,388
21. Profit after tax of parent company shareholders (19)-(20) 94,611 255,957 146,969 16,215 163,083
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)