Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 8,804,117 9,945,026 10,101,734 10,736,249 9,732,642
2. Deductions of revenue 106,156 70,698 71,703 106,172 120,991
3. Net revenues (1)-(2) 8,697,961 9,874,329 10,030,031 10,630,077 9,611,651
4. Cost of goods sold 8,560,400 9,452,494 9,653,081 10,078,350 9,190,191
5. Gross profit (3)-(4) 137,561 421,835 376,950 551,727 421,459
6. Revenue of financial operations 49,101 78,259 145,516 189,898 123,767
7. Financial expense 93,092 100,114 97,293 99,607 115,392
-In which: Loan interest expenses 77,309 79,969 77,032 81,032 86,598
8. Profit or loss from joint ventures, associated companies 4,853 57,985 -31,935 -1,312 65,964
9. Cost of sales 60,747 80,552 88,427 161,261 128,651
10. Enterprise administration expenses 162,890 219,322 193,912 226,556 224,801
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -125,214 158,091 110,898 252,889 142,346
12. Other income 10,038 62,814 4,507 51,987 22,067
13. Other expenses 1,103 5,249 1,235 3,143 1,871
14. Other profit (12)-(13) 8,935 57,565 3,272 48,844 20,196
15. Total accounting profit before tax (11)+(14) -116,279 215,656 114,170 301,733 162,542
16. Costs of current corporate income tax 7,783 20,307 13,336 33,839 10,244
17. Costs of deferred corporate income tax -561 -675 235 -516 24
18. Costs of corporate income tax (16)+(17) 7,222 19,632 13,572 33,322 10,268
19. Profit after corporate income tax (15)-(18) -123,501 196,025 100,599 268,411 152,274
20. Interest after tax of shareholders who not control -27,879 39,403 5,988 12,454 5,305
21. Profit after tax of parent company shareholders (19)-(20) -95,622 156,621 94,611 255,957 146,969
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)