Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 10,736,249 9,732,642 12,641,687 13,732,948 11,165,426
2. Deductions of revenue 106,172 120,991 85,568 74,789 74,871
3. Net revenues (1)-(2) 10,630,077 9,611,651 12,556,118 13,658,160 11,090,555
4. Cost of goods sold 10,078,350 9,190,191 12,075,022 12,983,111 10,343,363
5. Gross profit (3)-(4) 551,727 421,459 481,096 675,049 747,192
6. Revenue of financial operations 189,898 123,767 92,291 80,366 146,301
7. Financial expense 99,607 115,392 127,237 140,776 144,101
-In which: Loan interest expenses 81,032 86,598 97,009 111,113 115,551
8. Profit or loss from joint ventures, associated companies -1,312 65,964 64,287 47,095 165,492
9. Cost of sales 161,261 128,651 124,411 186,135 183,111
10. Enterprise administration expenses 226,556 224,801 302,461 284,915 228,369
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 252,889 142,346 83,564 190,684 503,403
12. Other income 51,987 22,067 13,024 18,429 9,719
13. Other expenses 3,143 1,871 44,051 1,233 3,056
14. Other profit (12)-(13) 48,844 20,196 -31,028 17,196 6,663
15. Total accounting profit before tax (11)+(14) 301,733 162,542 52,537 207,880 510,067
16. Costs of current corporate income tax 33,839 10,244 27,499 21,492 47,130
17. Costs of deferred corporate income tax -516 24 -1,236 1,916 -2,537
18. Costs of corporate income tax (16)+(17) 33,322 10,268 26,263 23,409 44,593
19. Profit after corporate income tax (15)-(18) 268,411 152,274 26,274 184,471 465,474
20. Interest after tax of shareholders who not control 12,454 5,305 10,059 21,388 32,363
21. Profit after tax of parent company shareholders (19)-(20) 255,957 146,969 16,215 163,083 433,111
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)