Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 40,888,943 38,732,567 31,322,823 36,483,702 44,392,495
2. Deductions of revenue 337,437 255,438 170,332 295,532 370,132
3. Net revenues (1)-(2) 40,551,507 38,477,129 31,152,491 36,188,171 44,022,363
4. Cost of goods sold 38,367,734 37,797,040 30,169,946 35,008,894 42,197,928
5. Gross profit (3)-(4) 2,183,773 680,089 982,545 1,179,277 1,824,435
6. Revenue of financial operations 431,915 680,808 492,008 292,342 544,999
7. Financial expense 309,197 501,419 425,321 368,325 429,082
-In which: Loan interest expenses 252,012 340,813 353,595 303,665 341,670
8. Profit or loss from joint ventures, associated companies 266,448 -734,866 -624,896 125,838 100,239
9. Cost of sales 304,032 281,367 274,461 286,497 502,330
10. Enterprise administration expenses 1,145,343 659,170 613,875 729,607 947,997
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,123,565 -815,924 -463,999 213,027 590,265
12. Other income 43,221 64,624 61,465 152,719 91,582
13. Other expenses 42,571 37,578 27,726 9,650 50,297
14. Other profit (12)-(13) 650 27,046 33,740 143,070 41,285
15. Total accounting profit before tax (11)+(14) 1,124,215 -788,879 -430,259 356,096 631,549
16. Costs of current corporate income tax 176,494 33,446 33,126 47,464 80,735
17. Costs of deferred corporate income tax -3,646 74 1,174 -2,832 -1,319
18. Costs of corporate income tax (16)+(17) 172,849 33,520 34,300 44,632 79,416
19. Profit after corporate income tax (15)-(18) 951,367 -822,399 -464,560 311,464 552,134
20. Interest after tax of shareholders who not control 152,240 8,866 -31,136 25,003 32,922
21. Profit after tax of parent company shareholders (19)-(20) 799,127 -831,265 -433,424 286,461 519,212
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)