Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 31,773,073 40,888,943 38,732,567 31,322,823 36,483,702
2. Deductions of revenue 395,778 337,437 255,438 170,332 295,532
3. Net revenues (1)-(2) 31,377,296 40,551,507 38,477,129 31,152,491 36,188,171
4. Cost of goods sold 29,672,124 38,367,734 37,797,040 30,169,946 35,008,894
5. Gross profit (3)-(4) 1,705,172 2,183,773 680,089 982,545 1,179,277
6. Revenue of financial operations 356,261 431,915 680,808 492,008 292,342
7. Financial expense 288,747 309,197 501,419 425,321 368,325
-In which: Loan interest expenses 267,026 252,012 340,813 353,595 303,665
8. Profit or loss from joint ventures, associated companies -155,395 266,448 -734,866 -624,896 125,838
9. Cost of sales 343,650 304,032 281,367 274,461 286,497
10. Enterprise administration expenses 674,933 1,145,343 659,170 613,875 729,607
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 598,707 1,123,565 -815,924 -463,999 213,027
12. Other income 63,107 43,221 64,624 61,465 152,719
13. Other expenses 19,749 42,571 37,578 27,726 9,650
14. Other profit (12)-(13) 43,358 650 27,046 33,740 143,070
15. Total accounting profit before tax (11)+(14) 642,065 1,124,215 -788,879 -430,259 356,096
16. Costs of current corporate income tax 125,939 176,494 33,446 33,126 47,464
17. Costs of deferred corporate income tax -772 -3,646 74 1,174 -2,832
18. Costs of corporate income tax (16)+(17) 125,167 172,849 33,520 34,300 44,632
19. Profit after corporate income tax (15)-(18) 516,898 951,367 -822,399 -464,560 311,464
20. Interest after tax of shareholders who not control 67,419 152,240 8,866 -31,136 25,003
21. Profit after tax of parent company shareholders (19)-(20) 449,479 799,127 -831,265 -433,424 286,461
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)