|
I. Cashflow from operating activities
|
|
|
1. Proceeds from sales
|
52,043,352,846
|
|
2. Payment to suppliers
|
63,970,313,786
|
|
3. Payroll
|
-368,473,492
|
|
4. Interest expense
|
-1,204,319,530
|
|
5. Business income tax paid
|
-2,553,541,181
|
|
6. VAT Paid
|
|
|
7. Other receipts from operating activities
|
|
|
8. Other payments from oprerating activities
|
|
|
Net cashflow from operating activities
|
-20,070,085,356
|
|
II. Cashflow from investing activities
|
|
|
1. Purchases of fixed assets
|
-17,055,178,807
|
|
2. Proceeds from disposals of fixed assets
|
589,048,551
|
|
3. Purchases of debt instruments of other entities
|
637,845,377
|
|
4. Proceeds from sales of debt instruments of other entities
|
92,703,585,016
|
|
5. Investment in other entities
|
|
|
6. Proceeds from disinvestment in other entities
|
|
|
7. Dividends and interest received
|
3,135,615,033
|
|
Net cashflow from investing activities
|
-16,888,380,277
|
|
III. Cashflow from financing activities
|
|
|
1. Proceeds from issue of shares
|
|
|
2. Purchase issued shares from other entities
|
|
|
3. Proceeds from borrowings
|
615,768,999
|
|
4. Repayments of borrowing
|
|
|
5. Purchases of fixed assets and investment properties
|
|
|
6. Repayments of financial leases
|
1,088,686,935,086
|
|
7. Dividends paid
|
-1,090,566,220,766
|
|
8. Purchase of funds
|
|
|
Net cashflow from financing activities
|
40,909,156,329
|
|
Net cashflow of the year
|
134,037,412,932
|
|
Cash and cash equivalents at the beginning of year
|
156,962,812,466
|
|
Effect of foreign exchange differences
|
1,226,684,204
|
|
Cash and cash equivalents at the end of year
|
197,056,104,865
|