ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,013,960
|
856,833
|
1,370,355
|
974,264
|
924,665
|
I. Cash and cash equivalents
|
222,146
|
105,905
|
270,070
|
156,363
|
197,056
|
1. Cash
|
136,146
|
85,905
|
264,979
|
155,363
|
197,056
|
2. Cash equivalents
|
86,000
|
20,000
|
5,091
|
1,000
|
0
|
II. Short-term financial investments
|
247,000
|
172,000
|
352,500
|
109,000
|
2,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
247,000
|
172,000
|
352,500
|
109,000
|
2,000
|
III. Short-term receivables
|
290,897
|
286,361
|
241,802
|
198,820
|
201,485
|
1. Short-term receivables of customers
|
288,384
|
275,499
|
228,039
|
191,294
|
199,201
|
2. Prepayments to suppliers
|
2,627
|
8,429
|
5,332
|
7,734
|
7,680
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
2,000
|
0
|
6. Other short-term receivables
|
12,491
|
14,236
|
17,691
|
7,051
|
3,863
|
7. Provision for doubtful short-term receivables
|
-12,604
|
-11,804
|
-9,259
|
-9,259
|
-9,259
|
IV. Inventories
|
248,143
|
278,619
|
482,354
|
486,583
|
515,042
|
1. Inventories
|
255,223
|
287,614
|
494,991
|
495,203
|
525,374
|
2. Provision for decline in value of inventories
|
-7,079
|
-8,996
|
-12,637
|
-8,620
|
-10,332
|
V. Other current assets
|
5,774
|
13,949
|
23,628
|
23,498
|
9,081
|
1. Short-term prepaid expenses
|
5,420
|
1,721
|
4,271
|
2,922
|
1,868
|
2. Deductible VAT
|
349
|
2,925
|
5,374
|
15,145
|
5,250
|
3. Taxes and the State Receivables
|
6
|
9,303
|
13,983
|
5,431
|
1,963
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
600,042
|
533,955
|
442,926
|
482,036
|
410,804
|
I. Long-term receivables
|
19,355
|
19,240
|
240
|
100
|
110
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
19,000
|
19,000
|
0
|
0
|
0
|
5. Other long-term receivables
|
355
|
240
|
240
|
100
|
110
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
482,720
|
434,320
|
358,637
|
368,498
|
325,601
|
1. Tangible fixed assets
|
482,720
|
434,320
|
358,637
|
368,033
|
325,252
|
- Cost
|
1,573,453
|
1,582,048
|
1,598,494
|
1,688,394
|
1,723,375
|
- Accumulated depreciation
|
-1,090,734
|
-1,147,728
|
-1,239,857
|
-1,320,361
|
-1,398,123
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
465
|
349
|
- Cost
|
1,140
|
1,140
|
1,140
|
1,721
|
1,721
|
- Accumulated depreciation
|
-1,140
|
-1,140
|
-1,140
|
-1,256
|
-1,372
|
III. Real Estate Investments
|
53,550
|
47,943
|
44,454
|
40,138
|
41,327
|
- Cost
|
97,295
|
97,295
|
99,345
|
99,345
|
105,192
|
- Accumulated depreciation
|
-43,745
|
-49,353
|
-54,892
|
-59,207
|
-63,865
|
IV. Long-term assets in progress
|
5,890
|
5,480
|
12,134
|
38,783
|
4,620
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
5,890
|
5,480
|
12,134
|
38,783
|
4,620
|
IV. Long-term financial investments
|
15,361
|
9,407
|
11,916
|
12,597
|
13,053
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
10,761
|
4,807
|
7,316
|
7,997
|
8,453
|
3. Other investments in equity instruments
|
4,600
|
4,600
|
4,600
|
4,600
|
4,600
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
23,166
|
17,565
|
15,544
|
21,918
|
26,093
|
1. Long-term prepaid expenses
|
21,974
|
17,110
|
15,544
|
20,464
|
25,757
|
2. Deferred income tax assets
|
1,192
|
455
|
0
|
1,455
|
336
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,614,002
|
1,390,788
|
1,813,280
|
1,456,300
|
1,335,469
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,021,411
|
761,343
|
1,191,284
|
880,434
|
769,670
|
I. Current liabilities
|
957,352
|
694,220
|
1,135,044
|
776,119
|
710,659
|
1. Borrowings and short-term financial leased liabilities
|
735,091
|
484,856
|
751,004
|
463,144
|
511,876
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
75,009
|
85,533
|
111,989
|
139,808
|
120,965
|
4. Advances from customers
|
5,522
|
11,282
|
12,459
|
7,005
|
11,885
|
5. Taxes and other payables to the State Budget
|
16,585
|
12,586
|
6,520
|
1,598
|
9,127
|
6. Payables to employees
|
39,124
|
49,144
|
59,531
|
14,678
|
34,805
|
7. Short-term accrued expenses
|
321
|
684
|
805
|
4,702
|
4,157
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
78,116
|
41,308
|
182,339
|
140,022
|
13,144
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
7,585
|
8,828
|
10,396
|
5,162
|
4,700
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
64,059
|
67,123
|
56,241
|
104,316
|
59,011
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
4,871
|
5,256
|
6,945
|
27,241
|
31,691
|
6. Borrowings and long-term financial leased liabilities
|
59,188
|
61,867
|
48,987
|
77,074
|
27,320
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
308
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
592,591
|
629,445
|
621,996
|
575,866
|
565,799
|
I. ShareHolder's equity
|
592,591
|
629,445
|
621,996
|
575,866
|
565,799
|
1. Owner's investment capital
|
210,000
|
210,000
|
210,000
|
210,000
|
210,000
|
2. Share capital surplus
|
3,063
|
3,063
|
3,063
|
3,063
|
3,063
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
61,656
|
59,042
|
59,042
|
59,042
|
59,042
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
250,053
|
292,598
|
287,862
|
242,431
|
235,829
|
- After tax undistributed profit accumulated to the end of prior period
|
178,013
|
207,986
|
232,864
|
230,352
|
220,471
|
- Profit after tax undistributed this period
|
72,040
|
84,611
|
54,999
|
12,079
|
15,358
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
67,819
|
64,742
|
62,028
|
61,330
|
57,865
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,614,002
|
1,390,788
|
1,813,280
|
1,456,300
|
1,335,469
|