|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
883,627
|
957,862
|
946,662
|
857,361
|
1,025,992
|
|
I. Cash and cash equivalents
|
246,835
|
333,069
|
380,964
|
361,831
|
444,722
|
|
1. Cash
|
246,835
|
303,069
|
350,964
|
341,831
|
434,688
|
|
2. Cash equivalents
|
0
|
30,000
|
30,000
|
20,000
|
10,034
|
|
II. Short-term financial investments
|
2,000
|
2,000
|
2,000
|
2,000
|
11,508
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
2,000
|
2,000
|
2,000
|
2,000
|
11,508
|
|
III. Short-term receivables
|
256,071
|
238,458
|
210,343
|
219,413
|
244,507
|
|
1. Short-term receivables of customers
|
258,913
|
228,123
|
192,301
|
225,621
|
243,335
|
|
2. Prepayments to suppliers
|
7,334
|
16,323
|
25,718
|
9,187
|
20,392
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
3,304
|
3,272
|
3,083
|
2,964
|
3,039
|
|
7. Provision for doubtful short-term receivables
|
-13,479
|
-9,259
|
-10,759
|
-18,359
|
-22,259
|
|
IV. Inventories
|
360,381
|
364,713
|
319,327
|
246,683
|
307,937
|
|
1. Inventories
|
372,451
|
373,215
|
327,829
|
256,032
|
320,753
|
|
2. Provision for decline in value of inventories
|
-12,070
|
-8,503
|
-8,503
|
-9,349
|
-12,816
|
|
V. Other current assets
|
18,339
|
19,622
|
34,028
|
27,434
|
17,318
|
|
1. Short-term prepaid expenses
|
13,405
|
3,183
|
28,781
|
23,304
|
13,351
|
|
2. Deductible VAT
|
4,545
|
4,392
|
4,117
|
3,682
|
3,536
|
|
3. Taxes and the State Receivables
|
389
|
12,047
|
1,130
|
448
|
432
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
376,826
|
344,349
|
336,337
|
336,294
|
319,284
|
|
I. Long-term receivables
|
117
|
110
|
110
|
165
|
165
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
117
|
110
|
110
|
165
|
165
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
297,031
|
283,601
|
271,337
|
272,195
|
259,778
|
|
1. Tangible fixed assets
|
292,380
|
278,940
|
266,825
|
267,832
|
255,564
|
|
- Cost
|
1,726,391
|
1,717,076
|
1,709,045
|
1,707,444
|
1,646,884
|
|
- Accumulated depreciation
|
-1,434,011
|
-1,438,136
|
-1,442,220
|
-1,439,612
|
-1,391,320
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
4,651
|
4,661
|
4,512
|
4,363
|
4,214
|
|
- Cost
|
6,341
|
6,498
|
6,498
|
6,498
|
6,498
|
|
- Accumulated depreciation
|
-1,691
|
-1,837
|
-1,986
|
-2,135
|
-2,284
|
|
III. Real Estate Investments
|
42,951
|
43,071
|
47,039
|
45,431
|
43,822
|
|
- Cost
|
110,616
|
112,048
|
117,566
|
117,566
|
117,566
|
|
- Accumulated depreciation
|
-67,664
|
-68,977
|
-70,527
|
-72,136
|
-73,744
|
|
IV. Long-term assets in progress
|
78
|
292
|
292
|
374
|
861
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
78
|
292
|
292
|
374
|
861
|
|
IV. Long-term financial investments
|
13,074
|
9,433
|
9,634
|
9,985
|
6,838
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
8,474
|
4,833
|
5,034
|
5,385
|
2,238
|
|
3. Other investments in equity instruments
|
4,600
|
4,600
|
4,600
|
4,600
|
4,600
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
23,575
|
7,842
|
7,924
|
8,145
|
7,819
|
|
1. Long-term prepaid expenses
|
23,240
|
7,842
|
7,924
|
8,145
|
7,819
|
|
2. Deferred income tax assets
|
336
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,260,453
|
1,302,211
|
1,282,999
|
1,193,655
|
1,345,276
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
680,435
|
724,726
|
694,552
|
593,077
|
750,688
|
|
I. Current liabilities
|
632,590
|
689,999
|
664,568
|
568,104
|
723,170
|
|
1. Borrowings and short-term financial leased liabilities
|
431,317
|
491,588
|
465,442
|
334,285
|
335,629
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
84,514
|
93,588
|
61,304
|
56,887
|
91,813
|
|
4. Advances from customers
|
18,472
|
20,520
|
29,211
|
22,591
|
15,039
|
|
5. Taxes and other payables to the State Budget
|
42,765
|
4,437
|
30,689
|
26,848
|
39,485
|
|
6. Payables to employees
|
40,228
|
57,786
|
39,918
|
39,427
|
60,432
|
|
7. Short-term accrued expenses
|
3,817
|
3,582
|
4,699
|
5,094
|
4,905
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
3,881
|
13,624
|
28,483
|
71,155
|
164,174
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
7,597
|
4,875
|
4,822
|
11,818
|
11,692
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
47,845
|
34,727
|
29,983
|
24,973
|
27,518
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
33,712
|
19,125
|
19,482
|
18,269
|
19,541
|
|
6. Borrowings and long-term financial leased liabilities
|
14,133
|
15,499
|
10,398
|
6,602
|
7,874
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
103
|
103
|
103
|
103
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
580,019
|
577,485
|
588,447
|
600,578
|
594,588
|
|
I. ShareHolder's equity
|
580,019
|
577,485
|
588,447
|
600,578
|
594,588
|
|
1. Owner's investment capital
|
210,000
|
210,000
|
210,000
|
210,000
|
210,000
|
|
2. Share capital surplus
|
3,063
|
3,063
|
3,063
|
3,063
|
3,063
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
59,042
|
60,393
|
60,393
|
60,393
|
60,393
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
254,878
|
250,879
|
262,119
|
274,319
|
268,297
|
|
- After tax undistributed profit accumulated to the end of prior period
|
221,059
|
221,059
|
250,893
|
244,383
|
222,343
|
|
- Profit after tax undistributed this period
|
33,819
|
29,820
|
11,226
|
29,936
|
45,953
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
53,036
|
53,151
|
52,873
|
52,803
|
52,836
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,260,453
|
1,302,211
|
1,282,999
|
1,193,655
|
1,345,276
|