Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 406,359 412,415 372,438 417,421 456,745
2. Deductions of revenue 14 131 57 350 3,867
3. Net revenues (1)-(2) 406,345 412,285 372,381 417,070 452,878
4. Cost of goods sold 342,199 358,020 318,154 340,383 371,655
5. Gross profit (3)-(4) 64,146 54,265 54,226 76,687 81,223
6. Revenue of financial operations 2,434 2,237 2,751 861 3,022
7. Financial expense 5,975 9,210 7,433 6,089 3,543
-In which: Loan interest expenses 5,449 6,299 7,196 59,763 5,627
8. Profit or loss from joint ventures, associated companies 63 -3,640 206 304 -418
9. Cost of sales 4,515 5,013 4,326 4,388 6,456
10. Enterprise administration expenses 39,733 32,815 31,784 32,523 53,872
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 16,420 5,824 13,640 34,851 19,957
12. Other income 270 4,884 738 727 2,082
13. Other expenses 200 32 110 10,597 1,058
14. Other profit (12)-(13) 70 4,852 628 -9,870 1,024
15. Total accounting profit before tax (11)+(14) 16,490 10,676 14,268 24,981 20,981
16. Costs of current corporate income tax 3,653 4,854 3,339 5,210 4,567
17. Costs of deferred corporate income tax 439 0
18. Costs of corporate income tax (16)+(17) 3,653 5,292 3,339 5,210 4,567
19. Profit after corporate income tax (15)-(18) 12,837 5,384 10,929 19,770 16,413
20. Interest after tax of shareholders who not control -619 -1,117 -297 1,421 35
21. Profit after tax of parent company shareholders (19)-(20) 13,456 6,501 11,226 18,350 16,378
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)