Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 59,457 192,144 22,431 74,952 68,088
2. Deductions of revenue 0
3. Net revenues (1)-(2) 59,457 192,144 22,431 74,952 68,088
4. Cost of goods sold 62,791 120,609 21,554 79,512 65,650
5. Gross profit (3)-(4) -3,334 71,535 877 -4,560 2,437
6. Revenue of financial operations 69 152 83 5 3
7. Financial expense 7,280 7,400 7,275 7,515 13,404
-In which: Loan interest expenses 7,280 7,400 7,275 7,515 13,404
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 133 39 157 191 174
10. Enterprise administration expenses 3,254 60,593 2,956 3,782 2,738
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -13,932 3,656 -9,427 -16,043 -13,874
12. Other income 1,806 410 194 1,677 1,197
13. Other expenses 2,834 2,681 669 637 626
14. Other profit (12)-(13) -1,029 -2,271 -476 1,040 571
15. Total accounting profit before tax (11)+(14) -14,961 1,385 -9,903 -15,002 -13,304
16. Costs of current corporate income tax 3,346
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,346
19. Profit after corporate income tax (15)-(18) -14,961 -1,962 -9,903 -15,002 -13,304
20. Interest after tax of shareholders who not control -1,897 318 -276 -483 99
21. Profit after tax of parent company shareholders (19)-(20) -13,064 -2,280 -9,628 -14,519 -13,403
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)