Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 46,717 24,759 65,603 59,457 192,144
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 46,717 24,759 65,603 59,457 192,144
4. Cost of goods sold 46,317 24,858 65,128 62,791 120,609
5. Gross profit (3)-(4) 400 -99 475 -3,334 71,535
6. Revenue of financial operations 45 30 12 69 152
7. Financial expense 8,101 8,020 8,289 7,280 7,400
-In which: Loan interest expenses 8,101 8,020 8,289 7,280 7,400
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 649 677 373 133 39
10. Enterprise administration expenses 4,118 3,459 3,805 3,254 60,593
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -12,424 -12,225 -11,981 -13,932 3,656
12. Other income 1,745 49 890 1,806 410
13. Other expenses 7,752 2,744 3,246 2,834 2,681
14. Other profit (12)-(13) -6,007 -2,695 -2,356 -1,029 -2,271
15. Total accounting profit before tax (11)+(14) -18,430 -14,919 -14,337 -14,961 1,385
16. Costs of current corporate income tax 0 0 3,346
17. Costs of deferred corporate income tax 1,047 165 0
18. Costs of corporate income tax (16)+(17) 1,047 165 3,346
19. Profit after corporate income tax (15)-(18) -19,478 -14,919 -14,502 -14,961 -1,962
20. Interest after tax of shareholders who not control -2,982 -1,997 -1,853 -1,897 318
21. Profit after tax of parent company shareholders (19)-(20) -16,496 -12,922 -12,649 -13,064 -2,280
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)