Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 65,603 59,457 192,144 22,431 74,952
2. Deductions of revenue 0
3. Net revenues (1)-(2) 65,603 59,457 192,144 22,431 74,952
4. Cost of goods sold 65,128 62,791 120,609 21,554 79,512
5. Gross profit (3)-(4) 475 -3,334 71,535 877 -4,560
6. Revenue of financial operations 12 69 152 83 5
7. Financial expense 8,289 7,280 7,400 7,275 7,515
-In which: Loan interest expenses 8,289 7,280 7,400 7,275 7,515
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 373 133 39 157 191
10. Enterprise administration expenses 3,805 3,254 60,593 2,956 3,782
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -11,981 -13,932 3,656 -9,427 -16,043
12. Other income 890 1,806 410 194 1,677
13. Other expenses 3,246 2,834 2,681 669 637
14. Other profit (12)-(13) -2,356 -1,029 -2,271 -476 1,040
15. Total accounting profit before tax (11)+(14) -14,337 -14,961 1,385 -9,903 -15,002
16. Costs of current corporate income tax 0 3,346
17. Costs of deferred corporate income tax 165 0
18. Costs of corporate income tax (16)+(17) 165 3,346
19. Profit after corporate income tax (15)-(18) -14,502 -14,961 -1,962 -9,903 -15,002
20. Interest after tax of shareholders who not control -1,853 -1,897 318 -276 -483
21. Profit after tax of parent company shareholders (19)-(20) -12,649 -13,064 -2,280 -9,628 -14,519
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)