Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 4,969 10,045 4,827 22,891 4,242
2. Deductions of revenue 0
3. Net revenues (1)-(2) 4,969 10,045 4,827 22,891 4,242
4. Cost of goods sold 2,396 4,358 2,016 20,233 3,864
5. Gross profit (3)-(4) 2,573 5,688 2,811 2,658 378
6. Revenue of financial operations 8 34 41 0 0
7. Financial expense 0 155 94 107
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,203 1,271 1,074 1,334 1,158
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,379 4,450 1,623 1,230 -886
12. Other income 0
13. Other expenses 0 34 7 300
14. Other profit (12)-(13) 0 -34 -7 -300
15. Total accounting profit before tax (11)+(14) 1,379 4,416 1,616 1,230 -1,186
16. Costs of current corporate income tax 307 919 354 284
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 307 919 354 284
19. Profit after corporate income tax (15)-(18) 1,072 3,497 1,262 947 -1,186
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,072 3,497 1,262 947 -1,186
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)