Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 4,242 22,228 16,995 17,255 3
2. Deductions of revenue
3. Net revenues (1)-(2) 4,242 22,228 16,995 17,255 3
4. Cost of goods sold 3,864 19,940 13,341 11,420
5. Gross profit (3)-(4) 378 2,287 3,654 5,835 3
6. Revenue of financial operations 0 16 129 126 113
7. Financial expense 107 94
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 1,158 1,197 1,092 1,296 1,218
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -886 1,013 2,690 4,664 -1,102
12. Other income 100 0
13. Other expenses 300 333 310 303
14. Other profit (12)-(13) -300 -333 -310 -203 0
15. Total accounting profit before tax (11)+(14) -1,186 680 2,380 4,461 -1,102
16. Costs of current corporate income tax 506 894
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 506 894 0
19. Profit after corporate income tax (15)-(18) -1,186 680 1,874 3,567 -1,102
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -1,186 680 1,874 3,567 -1,102
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0