Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 16,995 17,255 3 3 86,002
2. Deductions of revenue
3. Net revenues (1)-(2) 16,995 17,255 3 3 86,002
4. Cost of goods sold 13,341 11,420 50,457
5. Gross profit (3)-(4) 3,654 5,835 3 3 35,545
6. Revenue of financial operations 129 126 113 122 111
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 1,092 1,296 1,218 1,236 1,171
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,690 4,664 -1,102 -1,111 34,485
12. Other income 100 0 0
13. Other expenses 310 303 4,098 2,069
14. Other profit (12)-(13) -310 -203 0 -4,098 -2,069
15. Total accounting profit before tax (11)+(14) 2,380 4,461 -1,102 -5,209 32,416
16. Costs of current corporate income tax 506 894 5,229
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 506 894 0 5,229
19. Profit after corporate income tax (15)-(18) 1,874 3,567 -1,102 -5,209 27,188
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,874 3,567 -1,102 -5,209 27,188
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0