Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 22,891 4,242 22,228 16,995 17,255
2. Deductions of revenue
3. Net revenues (1)-(2) 22,891 4,242 22,228 16,995 17,255
4. Cost of goods sold 20,233 3,864 19,940 13,341 11,420
5. Gross profit (3)-(4) 2,658 378 2,287 3,654 5,835
6. Revenue of financial operations 0 0 16 129 126
7. Financial expense 94 107 94
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 1,334 1,158 1,197 1,092 1,296
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,230 -886 1,013 2,690 4,664
12. Other income 100
13. Other expenses 300 333 310 303
14. Other profit (12)-(13) -300 -333 -310 -203
15. Total accounting profit before tax (11)+(14) 1,230 -1,186 680 2,380 4,461
16. Costs of current corporate income tax 284 506 894
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 284 506 894
19. Profit after corporate income tax (15)-(18) 947 -1,186 680 1,874 3,567
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 947 -1,186 680 1,874 3,567
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)