ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
104,020
|
102,114
|
124,957
|
115,647
|
116,582
|
I. Cash and cash equivalents
|
28,962
|
10,845
|
6,565
|
6,112
|
20,593
|
1. Cash
|
14,962
|
10,845
|
6,565
|
6,112
|
4,593
|
2. Cash equivalents
|
14,000
|
0
|
0
|
0
|
16,000
|
II. Short-term financial investments
|
36,000
|
37,152
|
35,952
|
46,000
|
29,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
36,000
|
37,152
|
35,952
|
46,000
|
29,000
|
III. Short-term receivables
|
36,353
|
51,915
|
78,927
|
59,490
|
64,113
|
1. Short-term receivables of customers
|
32,200
|
48,987
|
76,121
|
54,116
|
61,753
|
2. Prepayments to suppliers
|
726
|
848
|
422
|
1,552
|
685
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
3,582
|
2,235
|
2,538
|
3,977
|
1,830
|
7. Provision for doubtful short-term receivables
|
-155
|
-155
|
-155
|
-155
|
-155
|
IV. Inventories
|
2,571
|
2,015
|
3,296
|
3,865
|
2,876
|
1. Inventories
|
2,571
|
2,015
|
3,296
|
3,865
|
3,556
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
-680
|
V. Other current assets
|
133
|
187
|
217
|
179
|
0
|
1. Short-term prepaid expenses
|
133
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
0
|
187
|
38
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
179
|
179
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
884,303
|
815,864
|
412,995
|
340,899
|
126,906
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
144,980
|
129,096
|
128,799
|
114,715
|
104,154
|
1. Tangible fixed assets
|
144,980
|
129,008
|
128,778
|
114,715
|
104,154
|
- Cost
|
315,874
|
316,701
|
326,531
|
329,897
|
336,620
|
- Accumulated depreciation
|
-170,894
|
-187,693
|
-197,753
|
-215,182
|
-232,466
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
88
|
22
|
0
|
0
|
- Cost
|
208
|
308
|
308
|
308
|
308
|
- Accumulated depreciation
|
-208
|
-220
|
-286
|
-308
|
-308
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
738,264
|
686,311
|
283,353
|
222,131
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
738,264
|
686,311
|
283,353
|
222,131
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
3,152
|
22,000
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
3,152
|
22,000
|
V. Total other long-term assets
|
1,059
|
457
|
842
|
901
|
752
|
1. Long-term prepaid expenses
|
1,059
|
457
|
842
|
901
|
752
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
988,322
|
917,978
|
537,951
|
456,546
|
243,489
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
79,666
|
66,412
|
74,313
|
59,779
|
52,371
|
I. Current liabilities
|
79,666
|
66,412
|
74,313
|
59,758
|
52,371
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
14,997
|
11,240
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
5,533
|
5,676
|
11,395
|
5,094
|
5,176
|
4. Advances from customers
|
3,717
|
2,979
|
2,407
|
1,933
|
1,358
|
5. Taxes and other payables to the State Budget
|
1,808
|
2,346
|
2,827
|
4,439
|
6,157
|
6. Payables to employees
|
19,165
|
20,911
|
24,713
|
22,622
|
28,262
|
7. Short-term accrued expenses
|
100
|
100
|
170
|
356
|
269
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
40,627
|
26,176
|
10,156
|
6,678
|
3,952
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
8,715
|
8,224
|
7,647
|
7,395
|
7,196
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
21
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
21
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
908,657
|
851,566
|
463,639
|
396,767
|
191,118
|
I. ShareHolder's equity
|
77,870
|
84,198
|
94,409
|
95,924
|
118,563
|
1. Owner's investment capital
|
66,200
|
66,200
|
66,200
|
66,200
|
66,200
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
202
|
985
|
985
|
4,285
|
7,751
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
11,468
|
17,013
|
27,224
|
25,439
|
44,612
|
- After tax undistributed profit accumulated to the end of prior period
|
2,768
|
8,858
|
16,198
|
13,887
|
20,818
|
- Profit after tax undistributed this period
|
8,701
|
8,154
|
11,026
|
11,552
|
23,794
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
830,786
|
767,369
|
369,229
|
300,843
|
72,555
|
1. Funding resources
|
743,248
|
685,642
|
283,893
|
222,352
|
693
|
2. Funding resources that form fixed assets
|
87,538
|
81,727
|
85,337
|
78,490
|
71,863
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
988,322
|
917,978
|
537,951
|
456,546
|
243,489
|